[BIMB] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -11.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 333,138 377,610 434,039 466,108 374,307 237,642 106,693 -1.14%
PBT 71,185 90,510 98,327 85,950 68,050 36,328 13,316 -1.68%
Tax -36,187 -38,903 -35,180 -31,221 -13,321 -8,699 -4,489 -2.09%
NP 34,998 51,607 63,147 54,729 54,729 27,629 8,827 -1.38%
-
NP to SH 28,893 45,502 57,042 48,624 54,729 27,629 8,827 -1.19%
-
Tax Rate 50.84% 42.98% 35.78% 36.32% 19.58% 23.95% 33.71% -
Total Cost 298,140 326,003 370,892 411,379 319,578 210,013 97,866 -1.12%
-
Net Worth 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 1,380,684 1,346,117 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 16,130 16,130 16,130 16,130 - - - -100.00%
Div Payout % 55.83% 35.45% 28.28% 33.17% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 1,380,684 1,346,117 -0.07%
NOSH 564,032 562,945 556,290 560,091 561,076 561,253 551,687 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.51% 13.67% 14.55% 11.74% 14.62% 11.63% 8.27% -
ROE 1.99% 3.21% 4.12% 3.51% 3.78% 2.00% 0.66% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 59.06 67.08 78.02 83.22 66.71 42.34 19.34 -1.12%
EPS 5.12 8.08 10.25 8.68 9.75 4.92 1.60 -1.17%
DPS 2.88 2.88 2.88 2.88 0.00 0.00 0.00 -100.00%
NAPS 2.58 2.52 2.49 2.47 2.58 2.46 2.44 -0.05%
Adjusted Per Share Value based on latest NOSH - 560,091
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.70 16.66 19.15 20.57 16.51 10.49 4.71 -1.14%
EPS 1.27 2.01 2.52 2.15 2.41 1.22 0.39 -1.19%
DPS 0.71 0.71 0.71 0.71 0.00 0.00 0.00 -100.00%
NAPS 0.6421 0.6259 0.6112 0.6104 0.6387 0.6092 0.5939 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.16 1.66 1.89 2.02 2.45 0.00 0.00 -
P/RPS 1.96 2.47 2.42 2.43 3.67 0.00 0.00 -100.00%
P/EPS 22.64 20.54 18.43 23.27 25.12 0.00 0.00 -100.00%
EY 4.42 4.87 5.43 4.30 3.98 0.00 0.00 -100.00%
DY 2.48 1.73 1.52 1.43 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.66 0.76 0.82 0.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 28/02/01 27/11/00 20/10/00 - - - -
Price 1.31 1.35 1.69 1.75 0.00 0.00 0.00 -
P/RPS 2.22 2.01 2.17 2.10 0.00 0.00 0.00 -100.00%
P/EPS 25.57 16.70 16.48 20.16 0.00 0.00 0.00 -100.00%
EY 3.91 5.99 6.07 4.96 0.00 0.00 0.00 -100.00%
DY 2.20 2.13 1.70 1.65 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.54 0.68 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment