[OASIS] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 520.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 64,329 65,295 70,238 69,441 43,242 24,086 10,618 231.24%
PBT 696 4,333 1,772 5,084 1,932 268 3,518 -65.94%
Tax -773 -1,599 -2,009 -2,224 -1,483 -630 -404 53.94%
NP -77 2,734 -237 2,860 449 -362 3,114 -
-
NP to SH -76 2,729 -242 2,860 461 -363 3,107 -
-
Tax Rate 111.06% 36.90% 113.37% 43.75% 76.76% 235.07% 11.48% -
Total Cost 64,406 62,561 70,475 66,581 42,793 24,448 7,504 317.56%
-
Net Worth 81,688 8,505,681 0 83,316 81,731 67,899 3,648 689.96%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 81,688 8,505,681 0 83,316 81,731 67,899 3,648 689.96%
NOSH 222,584 226,818 220,999 220,999 222,702 187,567 11,845 603.04%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -0.12% 4.19% -0.34% 4.12% 1.04% -1.50% 29.33% -
ROE -0.09% 0.03% 0.00% 3.43% 0.56% -0.53% 85.16% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 28.90 28.79 31.78 31.42 19.42 12.84 89.64 -52.88%
EPS -0.03 1.20 -0.11 1.29 0.21 -0.19 26.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.367 37.50 0.00 0.377 0.367 0.362 0.308 12.35%
Adjusted Per Share Value based on latest NOSH - 220,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 43.45 44.10 47.44 46.90 29.21 16.27 7.17 231.30%
EPS -0.05 1.84 -0.16 1.93 0.31 -0.25 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5518 57.4507 0.00 0.5628 0.552 0.4586 0.0246 690.86%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - -
Price 0.37 0.58 0.745 0.78 0.795 0.83 0.00 -
P/RPS 1.28 2.01 2.34 2.48 4.09 6.46 0.00 -
P/EPS -1,083.63 48.21 -680.35 60.27 384.05 -428.87 0.00 -
EY -0.09 2.07 -0.15 1.66 0.26 -0.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.02 0.00 2.07 2.17 2.29 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 - - - -
Price 0.375 0.48 0.64 0.725 0.00 0.00 0.00 -
P/RPS 1.30 1.67 2.01 2.31 0.00 0.00 0.00 -
P/EPS -1,098.28 39.89 -584.46 56.02 0.00 0.00 0.00 -
EY -0.09 2.51 -0.17 1.78 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.01 0.00 1.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment