[OASIS] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -108.46%
YoY- -107.79%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 44,136 64,329 65,295 70,238 69,441 43,242 24,086 49.47%
PBT -4,519 696 4,333 1,772 5,084 1,932 268 -
Tax -103 -773 -1,599 -2,009 -2,224 -1,483 -630 -69.93%
NP -4,622 -77 2,734 -237 2,860 449 -362 442.07%
-
NP to SH -4,626 -76 2,729 -242 2,860 461 -363 441.39%
-
Tax Rate - 111.06% 36.90% 113.37% 43.75% 76.76% 235.07% -
Total Cost 48,758 64,406 62,561 70,475 66,581 42,793 24,448 58.11%
-
Net Worth 79,186 81,688 8,505,681 0 83,316 81,731 67,899 10.74%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 79,186 81,688 8,505,681 0 83,316 81,731 67,899 10.74%
NOSH 222,434 222,584 226,818 220,999 220,999 222,702 187,567 11.97%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -10.47% -0.12% 4.19% -0.34% 4.12% 1.04% -1.50% -
ROE -5.84% -0.09% 0.03% 0.00% 3.43% 0.56% -0.53% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 19.84 28.90 28.79 31.78 31.42 19.42 12.84 33.47%
EPS -2.08 -0.03 1.20 -0.11 1.29 0.21 -0.19 389.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.367 37.50 0.00 0.377 0.367 0.362 -1.10%
Adjusted Per Share Value based on latest NOSH - 220,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 29.81 43.45 44.10 47.44 46.90 29.21 16.27 49.45%
EPS -3.12 -0.05 1.84 -0.16 1.93 0.31 -0.25 433.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5349 0.5518 57.4507 0.00 0.5628 0.552 0.4586 10.75%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.365 0.37 0.58 0.745 0.78 0.795 0.83 -
P/RPS 1.84 1.28 2.01 2.34 2.48 4.09 6.46 -56.54%
P/EPS -17.55 -1,083.63 48.21 -680.35 60.27 384.05 -428.87 -88.00%
EY -5.70 -0.09 2.07 -0.15 1.66 0.26 -0.23 741.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.01 0.02 0.00 2.07 2.17 2.29 -41.15%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 - - -
Price 0.30 0.375 0.48 0.64 0.725 0.00 0.00 -
P/RPS 1.51 1.30 1.67 2.01 2.31 0.00 0.00 -
P/EPS -14.43 -1,098.28 39.89 -584.46 56.02 0.00 0.00 -
EY -6.93 -0.09 2.51 -0.17 1.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.02 0.01 0.00 1.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment