[EWINT] QoQ TTM Result on 31-Jan-2021 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 63.3%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 572,712 595,350 1,083,653 976,210 672,985 615,855 642 9052.92%
PBT 50,802 128,471 183,209 184,960 113,891 212,328 204,855 -60.42%
Tax -34,927 -39,069 -58,557 -51,769 -31,311 -28,806 -846 1086.45%
NP 15,875 89,402 124,652 133,191 82,580 183,522 204,009 -81.68%
-
NP to SH 13,570 87,266 122,410 131,170 80,326 181,177 201,480 -83.36%
-
Tax Rate 68.75% 30.41% 31.96% 27.99% 27.49% 13.57% 0.41% -
Total Cost 556,837 505,948 959,001 843,019 590,405 432,333 -203,367 -
-
Net Worth 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2.94%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 144,000 144,000 144,000 24,000 - - - -
Div Payout % 1,061.16% 165.01% 117.64% 18.30% - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2.94%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 2.77% 15.02% 11.50% 13.64% 12.27% 29.80% 31,777.10% -
ROE 0.48% 2.93% 4.08% 4.52% 2.94% 6.40% 7.50% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 23.86 24.81 45.15 40.68 28.04 25.66 0.03 8380.39%
EPS 0.57 3.64 5.10 5.47 3.35 7.55 8.40 -83.28%
DPS 6.00 6.00 6.00 1.00 0.00 0.00 0.00 -
NAPS 1.17 1.24 1.25 1.21 1.14 1.18 1.12 2.94%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 23.92 24.87 45.26 40.78 28.11 25.72 0.03 8394.56%
EPS 0.57 3.65 5.11 5.48 3.36 7.57 8.42 -83.30%
DPS 6.01 6.01 6.01 1.00 0.00 0.00 0.00 -
NAPS 1.1729 1.243 1.2531 1.213 1.1428 1.1829 1.1228 2.94%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.49 0.505 0.555 0.435 0.37 0.45 0.405 -
P/RPS 2.05 2.04 1.23 1.07 1.32 1.75 1,514.02 -98.76%
P/EPS 86.66 13.89 10.88 7.96 11.05 5.96 4.82 582.69%
EY 1.15 7.20 9.19 12.56 9.05 16.78 20.73 -85.37%
DY 12.24 11.88 10.81 2.30 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.44 0.36 0.32 0.38 0.36 10.79%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 -
Price 0.435 0.53 0.645 0.55 0.465 0.43 0.435 -
P/RPS 1.82 2.14 1.43 1.35 1.66 1.68 1,626.17 -98.90%
P/EPS 76.93 14.58 12.65 10.06 13.89 5.70 5.18 501.23%
EY 1.30 6.86 7.91 9.94 7.20 17.56 19.30 -83.36%
DY 13.79 11.32 9.30 1.82 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.52 0.45 0.41 0.36 0.39 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment