[YENHER] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -2.05%
YoY- 4.11%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 326,029 344,429 357,650 355,337 347,729 315,766 280,711 10.48%
PBT 27,380 28,179 28,473 28,461 29,301 27,584 27,481 -0.24%
Tax -6,152 -6,558 -6,682 -6,774 -7,160 -6,630 -6,668 -5.22%
NP 21,228 21,621 21,791 21,687 22,141 20,954 20,813 1.32%
-
NP to SH 21,228 21,621 21,791 21,687 22,141 20,950 20,806 1.34%
-
Tax Rate 22.47% 23.27% 23.47% 23.80% 24.44% 24.04% 24.26% -
Total Cost 304,801 322,808 335,859 333,650 325,588 294,812 259,898 11.19%
-
Net Worth 221,729 221,130 215,189 214,649 201,450 200,489 198,869 7.51%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 13,500 13,500 9,000 9,000 9,000 8,852 19,641 -22.09%
Div Payout % 63.60% 62.44% 41.30% 41.50% 40.65% 42.26% 94.41% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 221,729 221,130 215,189 214,649 201,450 200,489 198,869 7.51%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.51% 6.28% 6.09% 6.10% 6.37% 6.64% 7.41% -
ROE 9.57% 9.78% 10.13% 10.10% 10.99% 10.45% 10.46% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 108.68 114.81 119.22 118.45 115.91 105.26 93.57 10.48%
EPS 7.08 7.21 7.26 7.23 7.38 6.98 6.94 1.33%
DPS 4.50 4.50 3.00 3.00 3.00 2.95 6.55 -22.12%
NAPS 0.7391 0.7371 0.7173 0.7155 0.6715 0.6683 0.6629 7.51%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 108.87 115.01 119.43 118.66 116.11 105.44 93.74 10.47%
EPS 7.09 7.22 7.28 7.24 7.39 7.00 6.95 1.33%
DPS 4.51 4.51 3.01 3.01 3.01 2.96 6.56 -22.08%
NAPS 0.7404 0.7384 0.7186 0.7168 0.6727 0.6695 0.6641 7.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.85 0.92 0.965 0.83 0.78 0.80 0.805 -
P/RPS 0.78 0.80 0.81 0.70 0.67 0.76 0.86 -6.29%
P/EPS 12.01 12.77 13.29 11.48 10.57 11.46 11.61 2.28%
EY 8.32 7.83 7.53 8.71 9.46 8.73 8.62 -2.33%
DY 5.29 4.89 3.11 3.61 3.85 3.69 8.13 -24.89%
P/NAPS 1.15 1.25 1.35 1.16 1.16 1.20 1.21 -3.33%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 30/08/23 26/05/23 27/02/23 29/11/22 19/08/22 23/05/22 -
Price 0.885 0.88 0.95 1.00 0.84 0.80 0.85 -
P/RPS 0.81 0.77 0.80 0.84 0.72 0.76 0.91 -7.46%
P/EPS 12.51 12.21 13.08 13.83 11.38 11.46 12.26 1.35%
EY 8.00 8.19 7.65 7.23 8.79 8.73 8.16 -1.31%
DY 5.08 5.11 3.16 3.00 3.57 3.69 7.70 -24.19%
P/NAPS 1.20 1.19 1.32 1.40 1.25 1.20 1.28 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment