[PEB] QoQ Annualized Quarter Result on 29-Feb-2008 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 13.53%
YoY- 83.3%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 290,606 322,824 238,187 217,358 174,708 162,212 247,383 11.30%
PBT 10,458 10,576 7,110 6,493 5,610 2,584 3,141 122.48%
Tax -5,374 -5,624 -2,503 -2,336 -1,948 472 -321 551.07%
NP 5,084 4,952 4,607 4,157 3,662 3,056 2,820 47.96%
-
NP to SH 5,084 4,952 4,607 4,157 3,662 3,056 2,820 47.96%
-
Tax Rate 51.39% 53.18% 35.20% 35.98% 34.72% -18.27% 10.22% -
Total Cost 285,522 317,872 233,580 213,201 171,046 159,156 244,563 10.84%
-
Net Worth 30,418 28,863 27,813 26,196 25,033 23,768 23,072 20.17%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 30,418 28,863 27,813 26,196 25,033 23,768 23,072 20.17%
NOSH 142,808 142,183 142,631 142,374 143,046 141,481 142,424 0.17%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 1.75% 1.53% 1.93% 1.91% 2.10% 1.88% 1.14% -
ROE 16.71% 17.16% 16.56% 15.87% 14.63% 12.86% 12.22% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 203.49 227.05 166.99 152.67 122.13 114.65 173.69 11.10%
EPS 3.56 3.48 3.23 2.92 2.56 2.16 1.98 47.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.213 0.203 0.195 0.184 0.175 0.168 0.162 19.95%
Adjusted Per Share Value based on latest NOSH - 142,777
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 420.41 467.01 344.57 314.44 252.74 234.66 357.88 11.30%
EPS 7.35 7.16 6.66 6.01 5.30 4.42 4.08 47.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4176 0.4024 0.379 0.3621 0.3439 0.3338 20.15%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 03/11/08 21/08/08 30/05/08 27/02/08 - - - -
Price 0.08 0.11 0.10 0.18 0.00 0.00 0.00 -
P/RPS 0.04 0.05 0.06 0.12 0.00 0.00 0.00 -
P/EPS 2.25 3.16 3.10 6.16 0.00 0.00 0.00 -
EY 44.50 31.66 32.30 16.22 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.54 0.51 0.98 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 03/11/08 23/10/08 24/07/08 23/04/08 29/01/08 30/10/07 26/07/07 -
Price 0.08 0.10 0.15 0.17 0.20 0.00 0.00 -
P/RPS 0.04 0.04 0.09 0.11 0.16 0.00 0.00 -
P/EPS 2.25 2.87 4.64 5.82 7.81 0.00 0.00 -
EY 44.50 34.83 21.53 17.18 12.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.77 0.92 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment