[PEB] YoY Cumulative Quarter Result on 29-Feb-2008 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 70.29%
YoY- 83.3%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 2,882 78,833 309,331 163,019 149,675 82,564 43,311 -36.32%
PBT 1,575 3,463 8,440 4,870 2,432 4,431 -9,516 -
Tax -846 -2,633 -4,592 -1,752 -731 -3,221 -1,103 -4.32%
NP 729 830 3,848 3,118 1,701 1,210 -10,619 -
-
NP to SH 729 830 3,848 3,118 1,701 1,210 -10,619 -
-
Tax Rate 53.71% 76.03% 54.41% 35.98% 30.06% 72.69% - -
Total Cost 2,153 78,003 305,483 159,901 147,974 81,354 53,930 -41.52%
-
Net Worth 35,020 33,915 31,639 26,196 22,012 19,502 3,278 48.37%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 35,020 33,915 31,639 26,196 22,012 19,502 3,278 48.37%
NOSH 142,941 143,103 142,518 142,374 142,941 142,352 142,536 0.04%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 25.29% 1.05% 1.24% 1.91% 1.14% 1.47% -24.52% -
ROE 2.08% 2.45% 12.16% 11.90% 7.73% 6.20% -323.91% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 2.02 55.09 217.05 114.50 104.71 58.00 30.39 -36.34%
EPS 0.51 0.58 2.70 2.19 1.19 0.85 -7.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.237 0.222 0.184 0.154 0.137 0.023 48.30%
Adjusted Per Share Value based on latest NOSH - 142,777
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 4.18 114.25 448.31 236.26 216.92 119.66 62.77 -36.32%
EPS 1.06 1.20 5.58 4.52 2.47 1.75 -15.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5075 0.4915 0.4585 0.3797 0.319 0.2826 0.0475 48.38%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 03/11/08 27/02/08 - - - -
Price 0.08 0.08 0.08 0.18 0.00 0.00 0.00 -
P/RPS 3.97 0.15 0.04 0.16 0.00 0.00 0.00 -
P/EPS 15.69 13.79 2.96 8.22 0.00 0.00 0.00 -
EY 6.38 7.25 33.75 12.17 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.98 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 -
Price 0.08 0.08 0.08 0.17 0.00 0.00 0.00 -
P/RPS 3.97 0.15 0.04 0.15 0.00 0.00 0.00 -
P/EPS 15.69 13.79 2.96 7.76 0.00 0.00 0.00 -
EY 6.38 7.25 33.75 12.88 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment