[MUHIBAH] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -3.38%
YoY- -29.91%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 2,089,078 1,814,876 1,747,714 1,923,588 1,680,908 1,200,352 1,030,808 12.48%
PBT 107,046 96,742 56,540 96,020 115,584 95,036 63,496 9.08%
Tax -11,318 -23,020 -14,952 -28,096 -19,302 -17,080 -6,412 9.92%
NP 95,728 73,722 41,588 67,924 96,282 77,956 57,084 8.98%
-
NP to SH 67,166 64,034 32,166 58,598 83,606 65,240 41,674 8.27%
-
Tax Rate 10.57% 23.80% 26.44% 29.26% 16.70% 17.97% 10.10% -
Total Cost 1,993,350 1,741,154 1,706,126 1,855,664 1,584,626 1,122,396 973,724 12.67%
-
Net Worth 552,940 481,847 340,674 551,018 425,562 353,133 306,811 10.30%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 552,940 481,847 340,674 551,018 425,562 353,133 306,811 10.30%
NOSH 406,573 398,221 396,133 380,012 376,603 149,633 145,408 18.67%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.58% 4.06% 2.38% 3.53% 5.73% 6.49% 5.54% -
ROE 12.15% 13.29% 9.44% 10.63% 19.65% 18.47% 13.58% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 513.83 455.75 441.19 506.19 446.33 802.20 708.91 -5.21%
EPS 16.52 16.08 8.12 15.42 22.20 43.60 28.66 -8.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.21 0.86 1.45 1.13 2.36 2.11 -7.05%
Adjusted Per Share Value based on latest NOSH - 380,053
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 286.28 248.70 239.50 263.60 230.34 164.49 141.26 12.48%
EPS 9.20 8.77 4.41 8.03 11.46 8.94 5.71 8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7577 0.6603 0.4668 0.7551 0.5832 0.4839 0.4204 10.30%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.02 1.42 0.93 1.33 2.26 3.40 0.64 -
P/RPS 0.20 0.31 0.21 0.26 0.51 0.42 0.09 14.22%
P/EPS 6.17 8.83 11.45 8.63 10.18 7.80 2.23 18.46%
EY 16.20 11.32 8.73 11.59 9.82 12.82 44.78 -15.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.17 1.08 0.92 2.00 1.44 0.30 16.48%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 24/08/06 -
Price 0.92 1.11 0.86 1.29 1.91 4.10 0.75 -
P/RPS 0.18 0.24 0.19 0.25 0.43 0.51 0.11 8.54%
P/EPS 5.57 6.90 10.59 8.37 8.60 9.40 2.62 13.38%
EY 17.96 14.49 9.44 11.95 11.62 10.63 38.21 -11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 1.00 0.89 1.69 1.74 0.36 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment