[ASTRO] QoQ TTM Result on 31-Jan-2017 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
28-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- -8.6%
YoY- 1.36%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 5,539,988 5,567,366 5,575,959 5,612,646 5,616,964 5,567,360 5,508,063 0.38%
PBT 1,002,490 1,005,244 834,940 845,513 935,941 863,707 879,041 9.12%
Tax -276,099 -276,198 -226,734 -228,521 -259,087 -232,103 -236,672 10.78%
NP 726,391 729,046 608,206 616,992 676,854 631,604 642,369 8.51%
-
NP to SH 733,926 738,246 617,332 623,683 682,372 637,380 649,187 8.49%
-
Tax Rate 27.54% 27.48% 27.16% 27.03% 27.68% 26.87% 26.92% -
Total Cost 4,813,597 4,838,320 4,967,753 4,995,654 4,940,110 4,935,756 4,865,694 -0.71%
-
Net Worth 664,287 679,653 642,674 628,666 591,519 558,440 577,863 9.70%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 650,783 650,691 650,583 650,661 663,594 650,292 637,110 1.42%
Div Payout % 88.67% 88.14% 105.39% 104.33% 97.25% 102.03% 98.14% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 664,287 679,653 642,674 628,666 591,519 558,440 577,863 9.70%
NOSH 5,213,883 5,208,076 5,208,058 5,199,892 5,207,034 5,204,481 5,210,669 0.04%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 13.11% 13.09% 10.91% 10.99% 12.05% 11.34% 11.66% -
ROE 110.48% 108.62% 96.06% 99.21% 115.36% 114.14% 112.34% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 106.33 106.90 107.06 107.94 107.87 106.97 105.71 0.38%
EPS 14.09 14.18 11.85 11.99 13.10 12.25 12.46 8.51%
DPS 12.50 12.50 12.50 12.50 12.75 12.50 12.25 1.35%
NAPS 0.1275 0.1305 0.1234 0.1209 0.1136 0.1073 0.1109 9.71%
Adjusted Per Share Value based on latest NOSH - 5,199,892
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 106.15 106.67 106.84 107.54 107.62 106.67 105.54 0.38%
EPS 14.06 14.15 11.83 11.95 13.07 12.21 12.44 8.47%
DPS 12.47 12.47 12.47 12.47 12.71 12.46 12.21 1.41%
NAPS 0.1273 0.1302 0.1231 0.1205 0.1133 0.107 0.1107 9.73%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.81 2.58 2.70 2.72 2.85 2.92 2.77 -
P/RPS 2.64 2.41 2.52 2.52 2.64 2.73 2.62 0.50%
P/EPS 19.95 18.20 22.78 22.68 21.75 23.84 22.23 -6.94%
EY 5.01 5.49 4.39 4.41 4.60 4.19 4.50 7.39%
DY 4.45 4.84 4.63 4.60 4.47 4.28 4.42 0.45%
P/NAPS 22.04 19.77 21.88 22.50 25.09 27.21 24.98 -7.98%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 06/12/17 14/09/17 14/06/17 28/03/17 07/12/16 14/09/16 31/05/16 -
Price 2.80 2.63 2.70 2.87 2.65 2.95 2.76 -
P/RPS 2.63 2.46 2.52 2.66 2.46 2.76 2.61 0.50%
P/EPS 19.88 18.55 22.78 23.93 20.22 24.09 22.15 -6.93%
EY 5.03 5.39 4.39 4.18 4.95 4.15 4.51 7.52%
DY 4.46 4.75 4.63 4.36 4.81 4.24 4.44 0.29%
P/NAPS 21.96 20.15 21.88 23.74 23.33 27.49 24.89 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment