[ASTRO] QoQ TTM Result on 31-Jul-2017 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2017

Admission Sponsor

Sponsor

Financial Year

31-Jan-2018

Quarter

31-Jul-2017 [#2]

Profit Trend

QoQ- 19.59%

YoY- 15.83%

Quarter Report

AMH_Q2_FY18_Report.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
TTM Result
Revenue	5,515,599	5,530,753	5,539,988	5,567,366	5,575,959	5,612,646	5,616,964	-1.21%
YoY %	-0.27%	-0.17%	-0.49%	-0.15%	-0.65%	-0.08%	-	-
Horiz. %	98.20%	98.47%	98.63%	99.12%	99.27%	99.92%	100.00%	-
PBT	1,038,542	1,073,151	1,002,490	1,005,244	834,940	845,513	935,941	7.20%
YoY %	-3.22%	7.05%	-0.27%	20.40%	-1.25%	-9.66%	-	-
Horiz. %	110.96%	114.66%	107.11%	107.40%	89.21%	90.34%	100.00%	-
Tax	-293,043	-309,175	-276,099	-276,198	-226,734	-228,521	-259,087	8.58%
YoY %	5.22%	-11.98%	0.04%	-21.82%	0.78%	11.80%	-	-
Horiz. %	113.11%	119.33%	106.57%	106.60%	87.51%	88.20%	100.00%	-
NP	745,499	763,976	726,391	729,046	608,206	616,992	676,854	6.67%
YoY %	-2.42%	5.17%	-0.36%	19.87%	-1.42%	-8.84%	-	-
Horiz. %	110.14%	112.87%	107.32%	107.71%	89.86%	91.16%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	749,542	770,636	733,926	738,246	617,332	623,683	682,372	6.47%
YoY %	-2.74%	5.00%	-0.59%	19.59%	-1.02%	-8.60%	-	-
Horiz. %	109.84%	112.93%	107.56%	108.19%	90.47%	91.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	28.22%	28.81%	27.54%	27.48%	27.16%	27.03%	27.68%	-
YoY %	-2.05%	4.61%	0.22%	1.18%	0.48%	-2.35%	-	-
Horiz. %	101.95%	104.08%	99.49%	99.28%	98.12%	97.65%	100.00%	-
Total Cost	4,770,100	4,766,777	4,813,597	4,838,320	4,967,753	4,995,654	4,940,110	-2.31%
YoY %	0.07%	-0.97%	-0.51%	-2.61%	-0.56%	1.12%	-	-
Horiz. %	96.56%	96.49%	97.44%	97.94%	100.56%	101.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	684,582	653,821	664,287	679,653	642,674	628,666	591,519	10.26%
YoY %	4.70%	-1.58%	-2.26%	5.75%	2.23%	6.28%	-	-
Horiz. %	115.73%	110.53%	112.30%	114.90%	108.65%	106.28%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Dividend
Div	625,378	651,272	650,783	650,691	650,583	650,661	663,594	-3.88%
YoY %	-3.98%	0.08%	0.01%	0.02%	-0.01%	-1.95%	-	-
Horiz. %	94.24%	98.14%	98.07%	98.06%	98.04%	98.05%	100.00%	-
Div Payout %	83.43%	84.51%	88.67%	88.14%	105.39%	104.33%	97.25%	-
YoY %	-1.28%	-4.69%	0.60%	-16.37%	1.02%	7.28%	-	-
Horiz. %	85.79%	86.90%	91.18%	90.63%	108.37%	107.28%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Equity
Net Worth	684,582	653,821	664,287	679,653	642,674	628,666	591,519	10.26%
YoY %	4.70%	-1.58%	-2.26%	5.75%	2.23%	6.28%	-	-
Horiz. %	115.73%	110.53%	112.30%	114.90%	108.65%	106.28%	100.00%	-
NOSH	5,213,883	5,213,883	5,213,883	5,208,076	5,208,058	5,199,892	5,207,034	0.08%
YoY %	0.00%	0.00%	0.11%	0.00%	0.16%	-0.14%	-	-
Horiz. %	100.13%	100.13%	100.13%	100.02%	100.02%	99.86%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Ratio Analysis
NP Margin	13.52%	13.81%	13.11%	13.09%	10.91%	10.99%	12.05%	-
YoY %	-2.10%	5.34%	0.15%	19.98%	-0.73%	-8.80%	-	-
Horiz. %	112.20%	114.61%	108.80%	108.63%	90.54%	91.20%	100.00%	-
ROE	109.49%	117.87%	110.48%	108.62%	96.06%	99.21%	115.36%	-
YoY %	-7.11%	6.69%	1.71%	13.08%	-3.18%	-14.00%	-	-
Horiz. %	94.91%	102.18%	95.77%	94.16%	83.27%	86.00%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Per Share
RPS	105.79	106.08	106.33	106.90	107.06	107.94	107.87	-1.29%
YoY %	-0.27%	-0.24%	-0.53%	-0.15%	-0.82%	0.06%	-	-
Horiz. %	98.07%	98.34%	98.57%	99.10%	99.25%	100.06%	100.00%	-
EPS	14.38	14.78	14.09	14.18	11.85	11.99	13.10	6.43%
YoY %	-2.71%	4.90%	-0.63%	19.66%	-1.17%	-8.47%	-	-
Horiz. %	109.77%	112.82%	107.56%	108.24%	90.46%	91.53%	100.00%	-
DPS	12.00	12.50	12.50	12.50	12.50	12.50	12.75	-3.97%
YoY %	-4.00%	0.00%	0.00%	0.00%	0.00%	-1.96%	-	-
Horiz. %	94.12%	98.04%	98.04%	98.04%	98.04%	98.04%	100.00%	-
NAPS	0.1313	0.1254	0.1275	0.1305	0.1234	0.1209	0.1136	10.16%
YoY %	4.70%	-1.65%	-2.30%	5.75%	2.07%	6.43%	-	-
Horiz. %	115.58%	110.39%	112.24%	114.88%	108.63%	106.43%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,208,076
RPS	105.68	105.97	106.15	106.67	106.84	107.54	107.62	-1.20%
YoY %	-0.27%	-0.17%	-0.49%	-0.16%	-0.65%	-0.07%	-	-
Horiz. %	98.20%	98.47%	98.63%	99.12%	99.28%	99.93%	100.00%	-
EPS	14.36	14.77	14.06	14.15	11.83	11.95	13.07	6.49%
YoY %	-2.78%	5.05%	-0.64%	19.61%	-1.00%	-8.57%	-	-
Horiz. %	109.87%	113.01%	107.57%	108.26%	90.51%	91.43%	100.00%	-
DPS	11.98	12.48	12.47	12.47	12.47	12.47	12.71	-3.87%
YoY %	-4.01%	0.08%	0.00%	0.00%	0.00%	-1.89%	-	-
Horiz. %	94.26%	98.19%	98.11%	98.11%	98.11%	98.11%	100.00%	-
NAPS	0.1312	0.1253	0.1273	0.1302	0.1231	0.1205	0.1133	10.30%
YoY %	4.71%	-1.57%	-2.23%	5.77%	2.16%	6.35%	-	-
Horiz. %	115.80%	110.59%	112.36%	114.92%	108.65%	106.35%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/04/18	30/01/18	31/10/17	31/07/17	28/04/17	31/01/17	31/10/16	-
Price	1.91	2.60	2.81	2.58	2.70	2.72	2.85	-
P/RPS	1.81	2.45	2.64	2.41	2.52	2.52	2.64	-22.30%
YoY %	-26.12%	-7.20%	9.54%	-4.37%	0.00%	-4.55%	-	-
Horiz. %	68.56%	92.80%	100.00%	91.29%	95.45%	95.45%	100.00%	-
P/EPS	13.29	17.59	19.95	18.20	22.78	22.68	21.75	-28.05%
YoY %	-24.45%	-11.83%	9.62%	-20.11%	0.44%	4.28%	-	-
Horiz. %	61.10%	80.87%	91.72%	83.68%	104.74%	104.28%	100.00%	-
EY	7.53	5.68	5.01	5.49	4.39	4.41	4.60	39.02%
YoY %	32.57%	13.37%	-8.74%	25.06%	-0.45%	-4.13%	-	-
Horiz. %	163.70%	123.48%	108.91%	119.35%	95.43%	95.87%	100.00%	-
DY	6.28	4.81	4.45	4.84	4.63	4.60	4.47	25.51%
YoY %	30.56%	8.09%	-8.06%	4.54%	0.65%	2.91%	-	-
Horiz. %	140.49%	107.61%	99.55%	108.28%	103.58%	102.91%	100.00%	-
P/NAPS	14.55	20.73	22.04	19.77	21.88	22.50	25.09	-30.52%
YoY %	-29.81%	-5.94%	11.48%	-9.64%	-2.76%	-10.32%	-	-
Horiz. %	57.99%	82.62%	87.84%	78.80%	87.21%	89.68%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Price Multiplier on Announcement Date
Date	06/06/18	28/03/18	06/12/17	14/09/17	14/06/17	28/03/17	07/12/16	-
Price	1.83	2.02	2.80	2.63	2.70	2.87	2.65	-
P/RPS	1.73	1.90	2.63	2.46	2.52	2.66	2.46	-20.96%
YoY %	-8.95%	-27.76%	6.91%	-2.38%	-5.26%	8.13%	-	-
Horiz. %	70.33%	77.24%	106.91%	100.00%	102.44%	108.13%	100.00%	-
P/EPS	12.73	13.67	19.88	18.55	22.78	23.93	20.22	-26.60%
YoY %	-6.88%	-31.24%	7.17%	-18.57%	-4.81%	18.35%	-	-
Horiz. %	62.96%	67.61%	98.32%	91.74%	112.66%	118.35%	100.00%	-
EY	7.86	7.32	5.03	5.39	4.39	4.18	4.95	36.22%
YoY %	7.38%	45.53%	-6.68%	22.78%	5.02%	-15.56%	-	-
Horiz. %	158.79%	147.88%	101.62%	108.89%	88.69%	84.44%	100.00%	-
DY	6.56	6.19	4.46	4.75	4.63	4.36	4.81	23.05%
YoY %	5.98%	38.79%	-6.11%	2.59%	6.19%	-9.36%	-	-
Horiz. %	136.38%	128.69%	92.72%	98.75%	96.26%	90.64%	100.00%	-
P/NAPS	13.94	16.11	21.96	20.15	21.88	23.74	23.33	-29.12%
YoY %	-13.47%	-26.64%	8.98%	-7.91%	-7.83%	1.76%	-	-
Horiz. %	59.75%	69.05%	94.13%	86.37%	93.78%	101.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-05-02 12:25:00

ADX

5 Mins

SELL

2024-05-02 12:00:00

EMA 5

5 Mins

SELL

2024-05-02 10:45:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-02 10:35:00

EMA 5

5 Mins

BUY

2024-05-02 10:35:00

TURTLE SYSTEM 20

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

348

MPI

MALAYSIAN PACIFIC INDUSTRIES

342

HLIND

HONG LEONG INDUSTRIES BHD

334

YTLPOWR

YTL POWER INTERNATIONAL BHD

267

MYEG

MY E.G. SERVICES BHD

243

CAPITALA

CAPITAL A BERHAD

204

PBBANK

PUBLIC BANK BHD

176

MAYBANK

MALAYAN BANKING BHD

163

SAPNRG

SAPURA ENERGY BERHAD

161

Daily Stocks

HSI-CVZ

0.22

+0.05

236,776,100

HSI-HUF

0.05

-0.035

224,194,400

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

E&O-LR

0.055

+0.01

56,261,700

MYEG

0.91

-0.025

53,806,300

HSI-HUQ

0.06

-0.035

52,150,300

ICONIC-WA

0.04

-0.005

50,385,000

BPURI

0.075

0.00

48,710,800

TOPGLOV

0.875

-0.005

40,647,000

More active Stocks

DLADY

33.68

+0.82

17,900

NESTLE

127.90

+0.70

56,000

GESHEN

4.28

+0.39

531,300

ALLIANZ

21.36

+0.32

51,500

HSI-CXJ

0.50

+0.31

10,000

LPI

12.30

+0.30

187,500

CVIEW

1.52

+0.24

218,800

ATECH

2.97

+0.21

2,592,700

RCECAP

2.98

+0.21

2,293,500

F&N

31.80

+0.20

162,700

More gainer Stocks

HSI-HUY

0.96

-0.39

4,500

HSI-HS6

0.67

-0.14

1,400

CRESNDO

3.48

-0.12

432,000

KUAISHO-C17

0.08

-0.12

58,800

PGF-PA

0.95

-0.12

10,000

SHH

1.16

-0.12

200

UWC

2.97

-0.11

1,533,400

BAUTO-C39

0.04

-0.11

213,000

PETGAS

17.90

-0.10

250,900

MASTER

3.67

-0.10

13,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More