[ASTRO] QoQ TTM Result on 31-Jul-2017 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
14-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- 19.59%
YoY- 15.83%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 5,515,599 5,530,753 5,539,988 5,567,366 5,575,959 5,612,646 5,616,964 -1.21%
PBT 1,038,542 1,073,151 1,002,490 1,005,244 834,940 845,513 935,941 7.20%
Tax -293,043 -309,175 -276,099 -276,198 -226,734 -228,521 -259,087 8.58%
NP 745,499 763,976 726,391 729,046 608,206 616,992 676,854 6.67%
-
NP to SH 749,542 770,636 733,926 738,246 617,332 623,683 682,372 6.47%
-
Tax Rate 28.22% 28.81% 27.54% 27.48% 27.16% 27.03% 27.68% -
Total Cost 4,770,100 4,766,777 4,813,597 4,838,320 4,967,753 4,995,654 4,940,110 -2.31%
-
Net Worth 684,582 653,821 664,287 679,653 642,674 628,666 591,519 10.26%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 625,378 651,272 650,783 650,691 650,583 650,661 663,594 -3.88%
Div Payout % 83.43% 84.51% 88.67% 88.14% 105.39% 104.33% 97.25% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 684,582 653,821 664,287 679,653 642,674 628,666 591,519 10.26%
NOSH 5,213,883 5,213,883 5,213,883 5,208,076 5,208,058 5,199,892 5,207,034 0.08%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 13.52% 13.81% 13.11% 13.09% 10.91% 10.99% 12.05% -
ROE 109.49% 117.87% 110.48% 108.62% 96.06% 99.21% 115.36% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 105.79 106.08 106.33 106.90 107.06 107.94 107.87 -1.29%
EPS 14.38 14.78 14.09 14.18 11.85 11.99 13.10 6.43%
DPS 12.00 12.50 12.50 12.50 12.50 12.50 12.75 -3.97%
NAPS 0.1313 0.1254 0.1275 0.1305 0.1234 0.1209 0.1136 10.16%
Adjusted Per Share Value based on latest NOSH - 5,208,076
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 105.75 106.04 106.22 106.74 106.91 107.61 107.69 -1.20%
EPS 14.37 14.78 14.07 14.15 11.84 11.96 13.08 6.48%
DPS 11.99 12.49 12.48 12.48 12.47 12.47 12.72 -3.87%
NAPS 0.1313 0.1254 0.1274 0.1303 0.1232 0.1205 0.1134 10.29%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.91 2.60 2.81 2.58 2.70 2.72 2.85 -
P/RPS 1.81 2.45 2.64 2.41 2.52 2.52 2.64 -22.30%
P/EPS 13.29 17.59 19.95 18.20 22.78 22.68 21.75 -28.05%
EY 7.53 5.68 5.01 5.49 4.39 4.41 4.60 39.02%
DY 6.28 4.81 4.45 4.84 4.63 4.60 4.47 25.51%
P/NAPS 14.55 20.73 22.04 19.77 21.88 22.50 25.09 -30.52%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 06/06/18 28/03/18 06/12/17 14/09/17 14/06/17 28/03/17 07/12/16 -
Price 1.83 2.02 2.80 2.63 2.70 2.87 2.65 -
P/RPS 1.73 1.90 2.63 2.46 2.52 2.66 2.46 -20.96%
P/EPS 12.73 13.67 19.88 18.55 22.78 23.93 20.22 -26.60%
EY 7.86 7.32 5.03 5.39 4.39 4.18 4.95 36.22%
DY 6.56 6.19 4.46 4.75 4.63 4.36 4.81 23.05%
P/NAPS 13.94 16.11 21.96 20.15 21.88 23.74 23.33 -29.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment