[KFIMA] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 63.06%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 297,061 274,344 213,202 104,335 45,575 0 -100.00%
PBT 3,150 -9,758 -15,292 1,015 -6,343 0 -100.00%
Tax 4,101 14,951 19,106 2,799 6,343 0 -100.00%
NP 7,251 5,193 3,814 3,814 0 0 -100.00%
-
NP to SH -11,012 -19,118 -20,497 -2,234 -6,048 0 -100.00%
-
Tax Rate -130.19% - - -275.76% - - -
Total Cost 289,810 269,151 209,388 100,521 45,575 0 -100.00%
-
Net Worth 75,697 78,656 47,841 25,172 216,939 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 75,697 78,656 47,841 25,172 216,939 0 -100.00%
NOSH 263,846 265,192 263,155 263,034 262,956 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.44% 1.89% 1.79% 3.66% 0.00% 0.00% -
ROE -14.55% -24.31% -42.84% -8.87% -2.79% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 112.59 103.45 81.02 39.67 17.33 0.00 -100.00%
EPS -4.17 -7.21 -7.79 -0.85 -2.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2869 0.2966 0.1818 0.0957 0.825 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,034
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 105.25 97.21 75.54 36.97 16.15 0.00 -100.00%
EPS -3.90 -6.77 -7.26 -0.79 -2.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2682 0.2787 0.1695 0.0892 0.7687 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.72 1.08 1.96 0.00 0.00 0.00 -
P/RPS 0.64 1.04 2.42 0.00 0.00 0.00 -100.00%
P/EPS -17.25 -14.98 -25.16 0.00 0.00 0.00 -100.00%
EY -5.80 -6.68 -3.97 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 3.64 10.78 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/11/00 30/08/00 - - - - -
Price 0.70 0.95 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.77 -13.18 0.00 0.00 0.00 0.00 -100.00%
EY -5.96 -7.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.20 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment