[ARK] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
17-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -608.25%
YoY- -413.43%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 7,773 57,656 38,793 34,062 67,082 87,748 94,881 -34.08%
PBT 88,576 -64,649 473 -4,029 1,533 -37,347 -29,622 -
Tax 0 -2,197 101 -8 -245 558 59,100 -
NP 88,576 -66,846 574 -4,037 1,288 -36,789 29,478 20.11%
-
NP to SH 88,576 -66,846 574 -4,037 1,288 -36,789 29,478 20.11%
-
Tax Rate 0.00% - -21.35% - 15.98% - - -
Total Cost -80,803 124,502 38,219 38,099 65,794 124,537 65,403 -
-
Net Worth 0 -170,416 1,229 6,492 17,199 15,595 59,995 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 0 -170,416 1,229 6,492 17,199 15,595 59,995 -
NOSH 41,271 41,262 41,000 41,193 39,999 39,988 39,997 0.52%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 1,139.53% -115.94% 1.48% -11.85% 1.92% -41.93% 31.07% -
ROE 0.00% 0.00% 46.67% -62.18% 7.49% -235.90% 49.13% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 18.83 139.73 94.62 82.69 167.71 219.44 237.22 -34.43%
EPS 214.60 -162.00 1.40 -9.80 3.22 -92.00 -73.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -4.13 0.03 0.1576 0.43 0.39 1.50 -
Adjusted Per Share Value based on latest NOSH - 41,273
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 8.55 63.42 42.67 37.46 73.78 96.51 104.36 -34.08%
EPS 97.42 -73.52 0.63 -4.44 1.42 -40.46 32.42 20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.8744 0.0135 0.0714 0.1892 0.1715 0.6599 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - - -
Price 0.35 0.49 0.49 0.28 0.79 0.00 0.00 -
P/RPS 1.86 0.35 0.52 0.34 0.47 0.00 0.00 -
P/EPS 0.16 -0.30 35.00 -2.86 24.53 0.00 0.00 -
EY 613.19 -330.61 2.86 -35.00 4.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 16.33 1.78 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 19/12/05 17/01/05 21/11/03 29/11/02 30/11/01 -
Price 0.34 0.49 0.49 0.60 0.75 0.00 0.00 -
P/RPS 1.81 0.35 0.52 0.73 0.45 0.00 0.00 -
P/EPS 0.16 -0.30 35.00 -6.12 23.29 0.00 0.00 -
EY 631.23 -330.61 2.86 -16.33 4.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 16.33 3.81 1.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment