[ATLAN] QoQ TTM Result on 30-Nov-2007 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- -0.69%
YoY- -1293.92%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 369,942 235,925 110,158 127,776 125,984 134,702 145,378 85.86%
PBT 50,093 13,765 4,637 -130,666 -129,486 -120,134 -117,607 -
Tax -10,319 -7,172 -1,052 1,293 1,002 711 718 -
NP 39,774 6,593 3,585 -129,373 -128,484 -119,423 -116,889 -
-
NP to SH 43,111 9,872 3,585 -129,373 -128,484 -119,423 -116,889 -
-
Tax Rate 20.60% 52.10% 22.69% - - - - -
Total Cost 330,168 229,332 106,573 257,149 254,468 254,125 262,267 16.50%
-
Net Worth 313,702 276,187 223,450 199,895 195,535 196,304 192,441 38.30%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 313,702 276,187 223,450 199,895 195,535 196,304 192,441 38.30%
NOSH 230,663 228,253 205,000 197,916 193,600 196,304 192,441 12.77%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 10.75% 2.79% 3.25% -101.25% -101.98% -88.66% -80.40% -
ROE 13.74% 3.57% 1.60% -64.72% -65.71% -60.84% -60.74% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 160.38 103.36 53.74 64.56 65.07 68.62 75.54 64.81%
EPS 18.69 4.33 1.75 -65.37 -66.37 -60.84 -60.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.21 1.09 1.01 1.01 1.00 1.00 22.63%
Adjusted Per Share Value based on latest NOSH - 197,916
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 145.79 92.98 43.41 50.36 49.65 53.09 57.29 85.86%
EPS 16.99 3.89 1.41 -50.99 -50.64 -47.06 -46.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2363 1.0884 0.8806 0.7878 0.7706 0.7736 0.7584 38.30%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 2.95 3.04 3.00 3.06 2.98 2.55 2.55 -
P/RPS 1.84 2.94 5.58 4.74 4.58 3.72 3.38 -33.20%
P/EPS 15.78 70.29 171.55 -4.68 -4.49 -4.19 -4.20 -
EY 6.34 1.42 0.58 -21.36 -22.27 -23.86 -23.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.51 2.75 3.03 2.95 2.55 2.55 -10.15%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/10/08 28/07/08 30/04/08 30/01/08 31/10/07 31/07/07 27/04/07 -
Price 2.58 2.98 3.00 3.20 3.22 3.10 2.56 -
P/RPS 1.61 2.88 5.58 4.96 4.95 4.52 3.39 -38.99%
P/EPS 13.80 68.90 171.55 -4.90 -4.85 -5.10 -4.21 -
EY 7.24 1.45 0.58 -20.43 -20.61 -19.62 -23.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.46 2.75 3.17 3.19 3.10 2.56 -17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment