[ANALABS] QoQ TTM Result on 31-Jan-2018 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- 4.42%
YoY- -19.2%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 144,256 138,699 139,879 148,702 147,355 151,856 153,481 -4.03%
PBT 12,071 11,235 12,220 13,047 12,615 14,470 15,049 -13.63%
Tax -1,562 -1,502 -1,909 -2,718 -3,438 -3,575 -3,746 -44.09%
NP 10,509 9,733 10,311 10,329 9,177 10,895 11,303 -4.72%
-
NP to SH 10,023 9,123 9,736 9,386 8,989 10,851 11,181 -7.01%
-
Tax Rate 12.94% 13.37% 15.62% 20.83% 27.25% 24.71% 24.89% -
Total Cost 133,747 128,966 129,568 138,373 138,178 140,961 142,178 -3.98%
-
Net Worth 244,228 248,252 251,462 249,217 241,920 241,920 236,763 2.08%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 2,230 561 561 561 561 1,823 1,823 14.33%
Div Payout % 22.25% 6.15% 5.77% 5.98% 6.24% 16.80% 16.31% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 244,228 248,252 251,462 249,217 241,920 241,920 236,763 2.08%
NOSH 120,048 60,024 60,024 60,024 60,024 60,024 60,024 58.53%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 7.28% 7.02% 7.37% 6.95% 6.23% 7.17% 7.36% -
ROE 4.10% 3.67% 3.87% 3.77% 3.72% 4.49% 4.72% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 129.35 248.62 249.21 264.92 262.52 270.54 273.56 -39.22%
EPS 8.99 16.35 17.35 16.72 16.01 19.33 19.93 -41.09%
DPS 2.00 1.00 1.00 1.00 1.00 3.25 3.25 -27.58%
NAPS 2.19 4.45 4.48 4.44 4.31 4.31 4.22 -35.34%
Adjusted Per Share Value based on latest NOSH - 60,024
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 120.17 115.54 116.52 123.87 122.75 126.50 127.85 -4.03%
EPS 8.35 7.60 8.11 7.82 7.49 9.04 9.31 -6.97%
DPS 1.86 0.47 0.47 0.47 0.47 1.52 1.52 14.36%
NAPS 2.0344 2.0679 2.0947 2.076 2.0152 2.0152 1.9722 2.08%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.14 2.70 2.05 2.13 2.28 2.16 2.25 -
P/RPS 0.88 1.09 0.82 0.80 0.87 0.80 0.82 4.80%
P/EPS 12.68 16.51 11.82 12.74 14.24 11.17 11.29 8.02%
EY 7.88 6.06 8.46 7.85 7.02 8.95 8.86 -7.49%
DY 1.75 0.37 0.49 0.47 0.44 1.50 1.44 13.84%
P/NAPS 0.52 0.61 0.46 0.48 0.53 0.50 0.53 -1.25%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 20/12/18 21/09/18 28/06/18 22/03/18 19/12/17 21/09/17 28/06/17 -
Price 1.10 2.51 2.10 2.11 2.22 2.27 2.23 -
P/RPS 0.85 1.01 0.84 0.80 0.85 0.84 0.82 2.41%
P/EPS 12.24 15.35 12.11 12.62 13.86 11.74 11.19 6.14%
EY 8.17 6.52 8.26 7.93 7.21 8.52 8.94 -5.81%
DY 1.82 0.40 0.48 0.47 0.45 1.43 1.46 15.78%
P/NAPS 0.50 0.56 0.47 0.48 0.52 0.53 0.53 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment