[RENEUCO] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -20.38%
YoY- 175.25%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 7,468 11,777 16,181 18,310 18,675 15,862 14,629 -36.09%
PBT -5,559 -3,137 -348 987 1,221 -1,097 -1,659 123.75%
Tax 19 0 -38 -55 -74 -79 -87 -
NP -5,540 -3,137 -386 932 1,147 -1,176 -1,746 115.77%
-
NP to SH -5,351 -2,980 -223 1,137 1,428 -912 -1,550 128.24%
-
Tax Rate - - - 5.57% 6.06% - - -
Total Cost 13,008 14,914 16,567 17,378 17,528 17,038 16,375 -14.21%
-
Net Worth 36,578 38,371 40,068 41,736 42,289 41,088 40,080 -5.90%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 36,578 38,371 40,068 41,736 42,289 41,088 40,080 -5.90%
NOSH 56,274 56,428 56,433 56,400 56,385 56,285 56,451 -0.20%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -74.18% -26.64% -2.39% 5.09% 6.14% -7.41% -11.94% -
ROE -14.63% -7.77% -0.56% 2.72% 3.38% -2.22% -3.87% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 13.27 20.87 28.67 32.46 33.12 28.18 25.91 -35.96%
EPS -9.51 -5.28 -0.40 2.02 2.53 -1.62 -2.75 128.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.71 0.74 0.75 0.73 0.71 -5.71%
Adjusted Per Share Value based on latest NOSH - 56,400
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.73 1.14 1.57 1.78 1.81 1.54 1.42 -35.80%
EPS -0.52 -0.29 -0.02 0.11 0.14 -0.09 -0.15 128.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0373 0.0389 0.0405 0.0411 0.0399 0.0389 -5.91%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.23 0.20 0.26 0.32 0.33 0.28 0.39 -
P/RPS 1.73 0.96 0.91 0.99 1.00 0.99 1.50 9.96%
P/EPS -2.42 -3.79 -65.80 15.87 13.03 -17.28 -14.20 -69.22%
EY -41.34 -26.41 -1.52 6.30 7.67 -5.79 -7.04 225.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.37 0.43 0.44 0.38 0.55 -25.99%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 26/02/13 28/11/12 28/08/12 22/05/12 27/02/12 22/11/11 -
Price 0.27 0.26 0.25 0.26 0.32 0.40 0.32 -
P/RPS 2.03 1.25 0.87 0.80 0.97 1.42 1.23 39.61%
P/EPS -2.84 -4.92 -63.27 12.90 12.64 -24.69 -11.65 -60.94%
EY -35.22 -20.31 -1.58 7.75 7.91 -4.05 -8.58 156.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.35 0.35 0.43 0.55 0.45 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment