[RENEUCO] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -80.13%
YoY- 122.18%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 CAGR
Revenue 3,276 6,684 5,146 17,536 12,640 18,338 15,760 -15.73%
PBT -4,148 -5,146 -6,314 672 -3,496 -696 -646 22.46%
Tax -172 0 8 -30 -78 -80 -100 6.08%
NP -4,320 -5,146 -6,306 642 -3,574 -776 -746 21.09%
-
NP to SH -4,294 -4,992 -6,036 744 -3,354 -794 -746 21.01%
-
Tax Rate - - - 4.46% - - - -
Total Cost 7,596 11,830 11,452 16,894 16,214 19,114 16,506 -8.11%
-
Net Worth 21,977 30,425 34,974 41,709 40,089 41,401 41,256 -6.63%
Dividend
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 CAGR
Net Worth 21,977 30,425 34,974 41,709 40,089 41,401 41,256 -6.63%
NOSH 56,351 56,343 56,411 56,363 56,464 56,714 56,515 -0.03%
Ratio Analysis
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 CAGR
NP Margin -131.87% -76.99% -122.54% 3.66% -28.28% -4.23% -4.73% -
ROE -19.54% -16.41% -17.26% 1.78% -8.37% -1.92% -1.81% -
Per Share
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 CAGR
RPS 5.81 11.86 9.12 31.11 22.39 32.33 27.89 -15.71%
EPS -7.62 -8.86 -10.70 1.32 -5.94 -1.40 -1.32 21.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.54 0.62 0.74 0.71 0.73 0.73 -6.60%
Adjusted Per Share Value based on latest NOSH - 56,400
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 CAGR
RPS 0.29 0.59 0.45 1.53 1.11 1.61 1.38 -15.63%
EPS -0.38 -0.44 -0.53 0.07 -0.29 -0.07 -0.07 20.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0266 0.0306 0.0365 0.0351 0.0362 0.0361 -6.64%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 CAGR
Date 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 31/10/07 -
Price 0.36 0.28 0.24 0.32 0.50 0.51 0.31 -
P/RPS 6.19 2.36 2.63 1.03 2.23 1.58 1.11 20.59%
P/EPS -4.72 -3.16 -2.24 24.24 -8.42 -36.43 -23.48 -16.04%
EY -21.17 -31.64 -44.58 4.13 -11.88 -2.75 -4.26 19.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.52 0.39 0.43 0.70 0.70 0.42 8.92%
Price Multiplier on Announcement Date
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 CAGR
Date 27/02/17 26/08/14 27/08/13 28/08/12 23/08/11 26/08/10 05/12/07 -
Price 0.46 0.28 0.285 0.26 0.32 0.61 0.50 -
P/RPS 7.91 2.36 3.12 0.84 1.43 1.89 1.79 17.57%
P/EPS -6.04 -3.16 -2.66 19.70 -5.39 -43.57 -37.88 -18.13%
EY -16.57 -31.64 -37.54 5.08 -18.56 -2.30 -2.64 22.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.52 0.46 0.35 0.45 0.84 0.68 6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment