[OKA] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -78.37%
YoY- -85.5%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 70,413 65,948 62,057 60,453 58,465 58,477 57,868 14.01%
PBT -2,722 -2,719 214 617 3,245 3,562 3,211 -
Tax 766 691 70 -6 -420 -505 -50 -
NP -1,956 -2,028 284 611 2,825 3,057 3,161 -
-
NP to SH -1,956 -2,028 284 611 2,825 3,057 3,161 -
-
Tax Rate - - -32.71% 0.97% 12.94% 14.18% 1.56% -
Total Cost 72,369 67,976 61,773 59,842 55,640 55,420 54,707 20.56%
-
Net Worth 72,900 71,331 73,497 74,399 76,339 62,999 74,309 -1.27%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 1,498 1,498 1,889 1,889 1,889 1,889 2,444 -27.90%
Div Payout % 0.00% 0.00% 665.49% 309.33% 66.90% 61.83% 77.33% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 72,900 71,331 73,497 74,399 76,339 62,999 74,309 -1.27%
NOSH 60,749 59,942 60,243 59,999 61,071 62,999 59,927 0.91%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -2.78% -3.08% 0.46% 1.01% 4.83% 5.23% 5.46% -
ROE -2.68% -2.84% 0.39% 0.82% 3.70% 4.85% 4.25% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 115.91 110.02 103.01 100.76 95.73 92.82 96.56 12.98%
EPS -3.22 -3.38 0.47 1.02 4.63 4.85 5.27 -
DPS 2.50 2.50 3.14 3.15 3.09 3.00 4.00 -26.96%
NAPS 1.20 1.19 1.22 1.24 1.25 1.00 1.24 -2.16%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 28.69 26.87 25.29 24.63 23.82 23.83 23.58 14.01%
EPS -0.80 -0.83 0.12 0.25 1.15 1.25 1.29 -
DPS 0.61 0.61 0.77 0.77 0.77 0.77 1.00 -28.13%
NAPS 0.2971 0.2907 0.2995 0.3032 0.3111 0.2567 0.3028 -1.26%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.64 0.60 0.63 0.60 0.75 0.74 0.84 -
P/RPS 0.55 0.55 0.61 0.60 0.78 0.80 0.87 -26.40%
P/EPS -19.88 -17.73 133.64 58.92 16.21 15.25 15.92 -
EY -5.03 -5.64 0.75 1.70 6.17 6.56 6.28 -
DY 3.91 4.17 4.98 5.25 4.13 4.05 4.76 -12.32%
P/NAPS 0.53 0.50 0.52 0.48 0.60 0.74 0.68 -15.34%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 26/02/07 24/11/06 25/08/06 29/05/06 24/02/06 -
Price 0.60 0.62 0.70 0.60 0.63 0.71 0.77 -
P/RPS 0.52 0.56 0.68 0.60 0.66 0.76 0.80 -25.02%
P/EPS -18.63 -18.33 148.49 58.92 13.62 14.63 14.60 -
EY -5.37 -5.46 0.67 1.70 7.34 6.83 6.85 -
DY 4.17 4.03 4.48 5.25 4.91 4.23 5.19 -13.60%
P/NAPS 0.50 0.52 0.57 0.48 0.50 0.71 0.62 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment