[LAGENDA] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
18-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 65.53%
YoY- 85.81%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 143,486 136,778 126,902 113,388 99,555 98,102 96,155 30.55%
PBT 1,414 -1,128 -2,845 -2,924 -8,418 -7,951 -11,488 -
Tax 27 27 27 27 14 14 14 54.87%
NP 1,441 -1,101 -2,818 -2,897 -8,404 -7,937 -11,474 -
-
NP to SH 1,441 -1,101 -2,818 -2,897 -8,404 -7,937 -11,474 -
-
Tax Rate -1.91% - - - - - - -
Total Cost 142,045 137,879 129,720 116,285 107,959 106,039 107,629 20.29%
-
Net Worth 24,799 22,519 22,371 20,792 23,081 24,053 24,783 0.04%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 24,799 22,519 22,371 20,792 23,081 24,053 24,783 0.04%
NOSH 79,999 80,425 79,897 79,972 79,591 80,179 79,945 0.04%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.00% -0.80% -2.22% -2.55% -8.44% -8.09% -11.93% -
ROE 5.81% -4.89% -12.60% -13.93% -36.41% -33.00% -46.30% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 179.36 170.07 158.83 141.78 125.08 122.35 120.28 30.49%
EPS 1.80 -1.37 -3.53 -3.62 -10.56 -9.90 -14.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.28 0.26 0.29 0.30 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 79,972
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 17.14 16.34 15.16 13.54 11.89 11.72 11.48 30.59%
EPS 0.17 -0.13 -0.34 -0.35 -1.00 -0.95 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0269 0.0267 0.0248 0.0276 0.0287 0.0296 0.00%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.23 0.21 0.21 0.30 0.20 0.24 0.14 -
P/RPS 0.13 0.12 0.13 0.21 0.16 0.20 0.12 5.47%
P/EPS 12.77 -15.34 -5.95 -8.28 -1.89 -2.42 -0.98 -
EY 7.83 -6.52 -16.80 -12.07 -52.79 -41.25 -102.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.75 1.15 0.69 0.80 0.45 39.27%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 26/08/10 25/05/10 18/03/10 30/11/09 24/08/09 21/05/09 -
Price 0.19 0.24 0.20 0.23 0.31 0.21 0.20 -
P/RPS 0.11 0.14 0.13 0.16 0.25 0.17 0.17 -25.16%
P/EPS 10.55 -17.53 -5.67 -6.35 -2.94 -2.12 -1.39 -
EY 9.48 -5.70 -17.64 -15.75 -34.06 -47.14 -71.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.86 0.71 0.88 1.07 0.70 0.65 -4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment