[LAGENDA] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 230.88%
YoY- 117.15%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 127,673 123,733 137,873 143,486 136,778 126,902 113,388 8.25%
PBT -6,957 -7,866 -4,025 1,414 -1,128 -2,845 -2,924 78.50%
Tax 320 320 320 27 27 27 27 422.18%
NP -6,637 -7,546 -3,705 1,441 -1,101 -2,818 -2,897 74.05%
-
NP to SH -6,637 -7,546 -3,705 1,441 -1,101 -2,818 -2,897 74.05%
-
Tax Rate - - - -1.91% - - - -
Total Cost 134,310 131,279 141,578 142,045 137,879 129,720 116,285 10.11%
-
Net Worth 58,987 11,790 20,809 24,799 22,519 22,371 20,792 100.78%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 58,987 11,790 20,809 24,799 22,519 22,371 20,792 100.78%
NOSH 536,250 107,183 80,037 79,999 80,425 79,897 79,972 256.83%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -5.20% -6.10% -2.69% 1.00% -0.80% -2.22% -2.55% -
ROE -11.25% -64.00% -17.80% 5.81% -4.89% -12.60% -13.93% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 23.81 115.44 172.26 179.36 170.07 158.83 141.78 -69.66%
EPS -1.24 -7.04 -4.63 1.80 -1.37 -3.53 -3.62 -51.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.26 0.31 0.28 0.28 0.26 -43.73%
Adjusted Per Share Value based on latest NOSH - 79,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 15.25 14.78 16.47 17.14 16.34 15.16 13.54 8.27%
EPS -0.79 -0.90 -0.44 0.17 -0.13 -0.34 -0.35 72.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0141 0.0249 0.0296 0.0269 0.0267 0.0248 100.86%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.09 0.12 0.19 0.23 0.21 0.21 0.30 -
P/RPS 0.38 0.10 0.11 0.13 0.12 0.13 0.21 48.65%
P/EPS -7.27 -1.70 -4.10 12.77 -15.34 -5.95 -8.28 -8.32%
EY -13.75 -58.67 -24.36 7.83 -6.52 -16.80 -12.07 9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 0.73 0.74 0.75 0.75 1.15 -20.23%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 06/05/11 11/02/11 26/11/10 26/08/10 25/05/10 18/03/10 -
Price 0.06 0.08 0.20 0.19 0.24 0.20 0.23 -
P/RPS 0.25 0.07 0.12 0.11 0.14 0.13 0.16 34.76%
P/EPS -4.85 -1.14 -4.32 10.55 -17.53 -5.67 -6.35 -16.48%
EY -20.63 -88.00 -23.15 9.48 -5.70 -17.64 -15.75 19.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.77 0.61 0.86 0.71 0.88 -26.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment