[LAGENDA] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
11-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -357.11%
YoY- -27.89%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 133,935 127,673 123,733 137,873 143,486 136,778 126,902 3.65%
PBT -6,916 -6,957 -7,866 -4,025 1,414 -1,128 -2,845 80.69%
Tax 317 320 320 320 27 27 27 415.79%
NP -6,599 -6,637 -7,546 -3,705 1,441 -1,101 -2,818 76.25%
-
NP to SH -6,599 -6,637 -7,546 -3,705 1,441 -1,101 -2,818 76.25%
-
Tax Rate - - - - -1.91% - - -
Total Cost 140,534 134,310 131,279 141,578 142,045 137,879 129,720 5.47%
-
Net Worth 60,224 58,987 11,790 20,809 24,799 22,519 22,371 93.40%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 60,224 58,987 11,790 20,809 24,799 22,519 22,371 93.40%
NOSH 547,499 536,250 107,183 80,037 79,999 80,425 79,897 260.35%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -4.93% -5.20% -6.10% -2.69% 1.00% -0.80% -2.22% -
ROE -10.96% -11.25% -64.00% -17.80% 5.81% -4.89% -12.60% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 24.46 23.81 115.44 172.26 179.36 170.07 158.83 -71.23%
EPS -1.21 -1.24 -7.04 -4.63 1.80 -1.37 -3.53 -50.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.26 0.31 0.28 0.28 -46.32%
Adjusted Per Share Value based on latest NOSH - 80,037
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.98 15.23 14.76 16.45 17.12 16.32 15.14 3.66%
EPS -0.79 -0.79 -0.90 -0.44 0.17 -0.13 -0.34 75.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0704 0.0141 0.0248 0.0296 0.0269 0.0267 93.44%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.06 0.09 0.12 0.19 0.23 0.21 0.21 -
P/RPS 0.25 0.38 0.10 0.11 0.13 0.12 0.13 54.58%
P/EPS -4.98 -7.27 -1.70 -4.10 12.77 -15.34 -5.95 -11.17%
EY -20.09 -13.75 -58.67 -24.36 7.83 -6.52 -16.80 12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 1.09 0.73 0.74 0.75 0.75 -18.66%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 06/05/11 11/02/11 26/11/10 26/08/10 25/05/10 -
Price 0.07 0.06 0.08 0.20 0.19 0.24 0.20 -
P/RPS 0.29 0.25 0.07 0.12 0.11 0.14 0.13 70.64%
P/EPS -5.81 -4.85 -1.14 -4.32 10.55 -17.53 -5.67 1.63%
EY -17.22 -20.63 -88.00 -23.15 9.48 -5.70 -17.64 -1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.73 0.77 0.61 0.86 0.71 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment