[ARBB] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -36.28%
YoY- -198.31%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 49,440 47,243 48,728 57,661 53,992 55,387 54,592 -6.40%
PBT -1,832 -2,791 -2,263 -2,789 -1,907 35 1,439 -
Tax 1,026 1,010 1,011 -524 -524 -508 -508 -
NP -806 -1,781 -1,252 -3,313 -2,431 -473 931 -
-
NP to SH -806 -1,781 -1,252 -3,313 -2,431 -473 931 -
-
Tax Rate - - - - - 1,451.43% 35.30% -
Total Cost 50,246 49,024 49,980 60,974 56,423 55,860 53,661 -4.29%
-
Net Worth 123,199 94,137 96,569 102,050 94,875 96,104 96,794 17.46%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 123,199 94,137 96,569 102,050 94,875 96,104 96,794 17.46%
NOSH 80,000 61,128 61,509 65,000 60,817 60,825 60,877 19.99%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.63% -3.77% -2.57% -5.75% -4.50% -0.85% 1.71% -
ROE -0.65% -1.89% -1.30% -3.25% -2.56% -0.49% 0.96% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 61.80 77.29 79.22 88.71 88.78 91.06 89.68 -21.99%
EPS -1.01 -2.91 -2.04 -5.10 -4.00 -0.78 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.54 1.57 1.57 1.56 1.58 1.59 -2.10%
Adjusted Per Share Value based on latest NOSH - 65,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.07 3.89 4.01 4.74 4.44 4.56 4.49 -6.34%
EPS -0.07 -0.15 -0.10 -0.27 -0.20 -0.04 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1013 0.0774 0.0794 0.0839 0.078 0.0791 0.0796 17.45%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.58 0.61 0.67 0.80 0.84 0.95 1.33 -
P/RPS 0.94 0.79 0.85 0.90 0.95 1.04 1.48 -26.13%
P/EPS -57.57 -20.94 -32.92 -15.70 -21.01 -122.17 86.97 -
EY -1.74 -4.78 -3.04 -6.37 -4.76 -0.82 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.43 0.51 0.54 0.60 0.84 -41.09%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.74 0.78 0.60 0.63 0.71 0.80 1.09 -
P/RPS 1.20 1.01 0.76 0.71 0.80 0.88 1.22 -1.09%
P/EPS -73.45 -26.77 -29.48 -12.36 -17.76 -102.88 71.27 -
EY -1.36 -3.74 -3.39 -8.09 -5.63 -0.97 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.38 0.40 0.46 0.51 0.69 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment