[ARBB] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -42.25%
YoY- -276.53%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 63,494 55,524 49,440 47,243 48,728 57,661 53,992 11.38%
PBT -7,191 -746 -1,832 -2,791 -2,263 -2,789 -1,907 141.68%
Tax 56 1,027 1,026 1,010 1,011 -524 -524 -
NP -7,135 281 -806 -1,781 -1,252 -3,313 -2,431 104.59%
-
NP to SH -7,135 281 -806 -1,781 -1,252 -3,313 -2,431 104.59%
-
Tax Rate - - - - - - - -
Total Cost 70,629 55,243 50,246 49,024 49,980 60,974 56,423 16.10%
-
Net Worth 91,220 95,529 123,199 94,137 96,569 102,050 94,875 -2.57%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 91,220 95,529 123,199 94,137 96,569 102,050 94,875 -2.57%
NOSH 62,910 61,236 80,000 61,128 61,509 65,000 60,817 2.27%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -11.24% 0.51% -1.63% -3.77% -2.57% -5.75% -4.50% -
ROE -7.82% 0.29% -0.65% -1.89% -1.30% -3.25% -2.56% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 100.93 90.67 61.80 77.29 79.22 88.71 88.78 8.90%
EPS -11.34 0.46 -1.01 -2.91 -2.04 -5.10 -4.00 99.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.56 1.54 1.54 1.57 1.57 1.56 -4.74%
Adjusted Per Share Value based on latest NOSH - 61,128
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.08 4.44 3.96 3.78 3.90 4.61 4.32 11.37%
EPS -0.57 0.02 -0.06 -0.14 -0.10 -0.27 -0.19 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0764 0.0986 0.0753 0.0773 0.0817 0.0759 -2.55%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.68 0.60 0.58 0.61 0.67 0.80 0.84 -
P/RPS 0.67 0.66 0.94 0.79 0.85 0.90 0.95 -20.71%
P/EPS -6.00 130.75 -57.57 -20.94 -32.92 -15.70 -21.01 -56.53%
EY -16.68 0.76 -1.74 -4.78 -3.04 -6.37 -4.76 130.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.38 0.40 0.43 0.51 0.54 -8.81%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 27/08/09 28/05/09 27/02/09 27/11/08 29/08/08 -
Price 0.65 0.60 0.74 0.78 0.60 0.63 0.71 -
P/RPS 0.64 0.66 1.20 1.01 0.76 0.71 0.80 -13.78%
P/EPS -5.73 130.75 -73.45 -26.77 -29.48 -12.36 -17.76 -52.86%
EY -17.45 0.76 -1.36 -3.74 -3.39 -8.09 -5.63 112.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.48 0.51 0.38 0.40 0.46 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment