[BIOSIS] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -44.01%
YoY- 579.33%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 40,009 39,331 41,833 41,702 49,811 57,235 56,647 -20.64%
PBT -224 783 935 958 3,094 833 623 -
Tax 615 350 -2 61 -1,274 -1,380 -1,387 -
NP 391 1,133 933 1,019 1,820 -547 -764 -
-
NP to SH 529 1,133 933 1,019 1,820 -547 -764 -
-
Tax Rate - -44.70% 0.21% -6.37% 41.18% 165.67% 222.63% -
Total Cost 39,618 38,198 40,900 40,683 47,991 57,782 57,411 -21.85%
-
Net Worth 51,599 52,282 51,999 51,999 0 51,636 50,285 1.72%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 51,599 52,282 51,999 51,999 0 51,636 50,285 1.72%
NOSH 79,384 80,434 80,000 80,000 79,166 80,681 78,571 0.68%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.98% 2.88% 2.23% 2.44% 3.65% -0.96% -1.35% -
ROE 1.03% 2.17% 1.79% 1.96% 0.00% -1.06% -1.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.40 48.90 52.29 52.13 62.92 70.94 72.10 -21.18%
EPS 0.67 1.41 1.17 1.27 2.30 -0.68 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.65 0.65 0.00 0.64 0.64 1.03%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 38.22 37.57 39.96 39.83 47.58 54.67 54.11 -20.63%
EPS 0.51 1.08 0.89 0.97 1.74 -0.52 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4929 0.4994 0.4967 0.4967 0.00 0.4932 0.4803 1.73%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.55 0.34 0.42 0.42 0.44 0.44 0.41 -
P/RPS 1.09 0.70 0.80 0.81 0.70 0.62 0.57 53.88%
P/EPS 82.54 24.14 36.01 32.97 19.14 -64.90 -42.17 -
EY 1.21 4.14 2.78 3.03 5.22 -1.54 -2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.52 0.65 0.65 0.00 0.69 0.64 20.76%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 02/09/08 29/05/08 28/02/08 30/11/07 29/08/07 30/05/07 -
Price 0.30 0.43 0.40 0.58 0.41 0.44 0.42 -
P/RPS 0.60 0.88 0.76 1.11 0.65 0.62 0.58 2.27%
P/EPS 45.02 30.53 34.30 45.53 17.83 -64.90 -43.19 -
EY 2.22 3.28 2.92 2.20 5.61 -1.54 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.66 0.62 0.89 0.00 0.69 0.66 -21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment