[ARKA] QoQ TTM Result on 31-Mar-2013 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -5.42%
YoY- 64.12%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 27,972 28,721 30,574 33,570 36,054 30,375 29,519 -3.51%
PBT -753 800 855 1,111 1,118 1,124 1,435 -
Tax 214 -220 -239 -274 -233 -416 -444 -
NP -539 580 616 837 885 708 991 -
-
NP to SH -569 580 616 837 885 674 957 -
-
Tax Rate - 27.50% 27.95% 24.66% 20.84% 37.01% 30.94% -
Total Cost 28,511 28,141 29,958 32,733 35,169 29,667 28,528 -0.03%
-
Net Worth 31,569 32,389 32,389 32,389 31,979 31,979 31,979 -0.85%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 31,569 32,389 32,389 32,389 31,979 31,979 31,979 -0.85%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -1.93% 2.02% 2.01% 2.49% 2.45% 2.33% 3.36% -
ROE -1.80% 1.79% 1.90% 2.58% 2.77% 2.11% 2.99% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 68.23 70.05 74.57 81.88 87.94 74.09 72.00 -3.51%
EPS -1.39 1.41 1.50 2.04 2.16 1.64 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.79 0.79 0.78 0.78 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 42.97 44.12 46.97 51.57 55.38 46.66 45.35 -3.52%
EPS -0.87 0.89 0.95 1.29 1.36 1.04 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4849 0.4975 0.4975 0.4975 0.4912 0.4912 0.4912 -0.85%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.32 0.37 0.24 0.35 0.21 0.40 0.26 -
P/RPS 0.47 0.53 0.32 0.43 0.24 0.54 0.36 19.39%
P/EPS -23.06 26.15 15.97 17.14 9.73 24.33 11.14 -
EY -4.34 3.82 6.26 5.83 10.28 4.11 8.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.30 0.44 0.27 0.51 0.33 17.39%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 28/11/13 29/08/13 30/05/13 28/02/13 29/11/12 30/08/12 -
Price 0.27 0.305 0.265 0.22 0.17 0.26 0.31 -
P/RPS 0.40 0.44 0.36 0.27 0.19 0.35 0.43 -4.69%
P/EPS -19.45 21.56 17.64 10.78 7.88 15.82 13.28 -
EY -5.14 4.64 5.67 9.28 12.70 6.32 7.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.34 0.28 0.22 0.33 0.40 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment