[ARKA] QoQ TTM Result on 28-Feb-2009 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -60.64%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 42,598 44,053 45,183 46,382 46,167 42,932 38,850 6.32%
PBT -157 -1,486 -2,098 -1,750 -474 -351 -982 -70.50%
Tax -496 -559 -412 -445 -761 -637 -453 6.22%
NP -653 -2,045 -2,510 -2,195 -1,235 -988 -1,435 -40.80%
-
NP to SH -539 -1,995 -2,531 -2,294 -1,428 -1,233 -1,712 -53.68%
-
Tax Rate - - - - - - - -
Total Cost 43,251 46,098 47,693 48,577 47,402 43,920 40,285 4.84%
-
Net Worth 28,294 27,049 26,215 27,445 28,731 28,790 23,902 11.89%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 28,294 27,049 26,215 27,445 28,731 28,790 23,902 11.89%
NOSH 41,006 40,984 40,962 40,962 41,044 41,129 34,146 12.96%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -1.53% -4.64% -5.56% -4.73% -2.68% -2.30% -3.69% -
ROE -1.90% -7.38% -9.65% -8.36% -4.97% -4.28% -7.16% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 103.88 107.49 110.30 113.23 112.48 104.38 113.78 -5.88%
EPS -1.31 -4.87 -6.18 -5.60 -3.48 -3.00 -5.01 -59.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.64 0.67 0.70 0.70 0.70 -0.95%
Adjusted Per Share Value based on latest NOSH - 40,962
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 65.44 67.67 69.41 71.25 70.92 65.95 59.68 6.32%
EPS -0.83 -3.06 -3.89 -3.52 -2.19 -1.89 -2.63 -53.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4346 0.4155 0.4027 0.4216 0.4414 0.4423 0.3672 11.87%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.94 0.45 0.31 0.39 0.40 0.59 0.60 -
P/RPS 0.90 0.42 0.28 0.34 0.36 0.57 0.53 42.28%
P/EPS -71.51 -9.24 -5.02 -6.96 -11.50 -19.68 -11.97 228.88%
EY -1.40 -10.82 -19.93 -14.36 -8.70 -5.08 -8.36 -69.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.68 0.48 0.58 0.57 0.84 0.86 35.69%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 -
Price 0.99 0.69 0.31 0.34 0.30 0.40 0.59 -
P/RPS 0.95 0.64 0.28 0.30 0.27 0.38 0.52 49.38%
P/EPS -75.32 -14.18 -5.02 -6.07 -8.62 -13.34 -11.77 244.29%
EY -1.33 -7.05 -19.93 -16.47 -11.60 -7.49 -8.50 -70.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.05 0.48 0.51 0.43 0.57 0.84 42.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment