[ARKA] QoQ TTM Result on 30-Nov-2008 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -15.82%
YoY- 36.81%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 44,053 45,183 46,382 46,167 42,932 38,850 36,160 14.02%
PBT -1,486 -2,098 -1,750 -474 -351 -982 -1,808 -12.22%
Tax -559 -412 -445 -761 -637 -453 -329 42.25%
NP -2,045 -2,510 -2,195 -1,235 -988 -1,435 -2,137 -2.88%
-
NP to SH -1,995 -2,531 -2,294 -1,428 -1,233 -1,712 -2,370 -10.82%
-
Tax Rate - - - - - - - -
Total Cost 46,098 47,693 48,577 47,402 43,920 40,285 38,297 13.11%
-
Net Worth 27,049 26,215 27,445 28,731 28,790 23,902 22,788 12.07%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 27,049 26,215 27,445 28,731 28,790 23,902 22,788 12.07%
NOSH 40,984 40,962 40,962 41,044 41,129 34,146 31,650 18.74%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -4.64% -5.56% -4.73% -2.68% -2.30% -3.69% -5.91% -
ROE -7.38% -9.65% -8.36% -4.97% -4.28% -7.16% -10.40% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 107.49 110.30 113.23 112.48 104.38 113.78 114.25 -3.97%
EPS -4.87 -6.18 -5.60 -3.48 -3.00 -5.01 -7.49 -24.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.67 0.70 0.70 0.70 0.72 -5.62%
Adjusted Per Share Value based on latest NOSH - 41,044
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 67.67 69.41 71.25 70.92 65.95 59.68 55.55 14.02%
EPS -3.06 -3.89 -3.52 -2.19 -1.89 -2.63 -3.64 -10.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4155 0.4027 0.4216 0.4414 0.4423 0.3672 0.3501 12.05%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.45 0.31 0.39 0.40 0.59 0.60 0.68 -
P/RPS 0.42 0.28 0.34 0.36 0.57 0.53 0.60 -21.11%
P/EPS -9.24 -5.02 -6.96 -11.50 -19.68 -11.97 -9.08 1.16%
EY -10.82 -19.93 -14.36 -8.70 -5.08 -8.36 -11.01 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.48 0.58 0.57 0.84 0.86 0.94 -19.36%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 -
Price 0.69 0.31 0.34 0.30 0.40 0.59 0.67 -
P/RPS 0.64 0.28 0.30 0.27 0.38 0.52 0.59 5.55%
P/EPS -14.18 -5.02 -6.07 -8.62 -13.34 -11.77 -8.95 35.79%
EY -7.05 -19.93 -16.47 -11.60 -7.49 -8.50 -11.18 -26.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.48 0.51 0.43 0.57 0.84 0.93 8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment