[ARKA] QoQ TTM Result on 28-Feb-2003 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
23-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- -19.03%
YoY- -20.56%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 47,404 45,335 44,544 43,243 42,177 43,614 44,200 4.77%
PBT -3,545 -3,964 -3,576 -2,230 -1,773 -1,376 -1,328 92.31%
Tax 628 554 430 266 123 -202 239 90.30%
NP -2,917 -3,410 -3,146 -1,964 -1,650 -1,578 -1,089 92.75%
-
NP to SH -2,917 -3,410 -3,146 -1,964 -1,650 -1,578 -1,687 44.01%
-
Tax Rate - - - - - - - -
Total Cost 50,321 48,745 47,690 45,207 43,827 45,192 45,289 7.26%
-
Net Worth 20,800 21,141 21,590 22,915 23,138 24,305 24,555 -10.46%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 20,800 21,141 21,590 22,915 23,138 24,305 24,555 -10.46%
NOSH 28,888 28,961 28,787 29,379 28,566 28,934 28,888 0.00%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin -6.15% -7.52% -7.06% -4.54% -3.91% -3.62% -2.46% -
ROE -14.02% -16.13% -14.57% -8.57% -7.13% -6.49% -6.87% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 164.09 156.54 154.73 147.19 147.64 150.73 153.00 4.77%
EPS -10.10 -11.77 -10.93 -6.68 -5.78 -5.45 -5.84 44.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.75 0.78 0.81 0.84 0.85 -10.46%
Adjusted Per Share Value based on latest NOSH - 29,379
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 72.65 69.48 68.27 66.27 64.64 66.84 67.74 4.77%
EPS -4.47 -5.23 -4.82 -3.01 -2.53 -2.42 -2.59 43.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3188 0.324 0.3309 0.3512 0.3546 0.3725 0.3763 -10.45%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.88 0.72 0.55 0.85 0.78 0.98 1.24 -
P/RPS 0.54 0.46 0.36 0.58 0.53 0.65 0.81 -23.66%
P/EPS -8.72 -6.12 -5.03 -12.72 -13.50 -17.97 -21.23 -44.71%
EY -11.47 -16.35 -19.87 -7.86 -7.41 -5.56 -4.71 80.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 0.73 1.09 0.96 1.17 1.46 -11.27%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 27/01/04 28/10/03 29/07/03 23/04/03 28/01/03 21/10/02 25/07/02 -
Price 0.80 0.73 0.85 0.62 0.83 0.82 1.15 -
P/RPS 0.49 0.47 0.55 0.42 0.56 0.54 0.75 -24.68%
P/EPS -7.92 -6.20 -7.78 -9.27 -14.37 -15.04 -19.69 -45.47%
EY -12.62 -16.13 -12.86 -10.78 -6.96 -6.65 -5.08 83.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.00 1.13 0.79 1.02 0.98 1.35 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment