[IHB] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -4.52%
YoY- -263.37%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 164,797 169,476 160,815 160,696 160,760 166,929 172,775 -3.09%
PBT 1,748 1,634 -3,050 -4,018 -3,749 -2,257 -681 -
Tax -245 -540 -517 -499 -539 -492 -330 -17.96%
NP 1,503 1,094 -3,567 -4,517 -4,288 -2,749 -1,011 -
-
NP to SH 1,548 1,156 -3,440 -4,375 -4,186 -2,752 -1,014 -
-
Tax Rate 14.02% 33.05% - - - - - -
Total Cost 163,294 168,382 164,382 165,213 165,048 169,678 173,786 -4.05%
-
Net Worth 88,440 80,400 84,587 88,323 82,571 81,600 85,782 2.04%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 88,440 80,400 84,587 88,323 82,571 81,600 85,782 2.04%
NOSH 132,000 120,000 126,250 131,826 121,428 120,000 119,142 7.05%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.91% 0.65% -2.22% -2.81% -2.67% -1.65% -0.59% -
ROE 1.75% 1.44% -4.07% -4.95% -5.07% -3.37% -1.18% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 124.85 141.23 127.38 121.90 132.39 139.11 145.01 -9.47%
EPS 1.17 0.96 -2.72 -3.32 -3.45 -2.29 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 0.67 0.68 0.68 0.72 -4.67%
Adjusted Per Share Value based on latest NOSH - 131,826
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 39.37 40.49 38.42 38.39 38.40 39.88 41.27 -3.08%
EPS 0.37 0.28 -0.82 -1.05 -1.00 -0.66 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2113 0.1921 0.2021 0.211 0.1973 0.1949 0.2049 2.06%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.64 0.66 0.76 0.73 0.41 0.40 0.45 -
P/RPS 0.51 0.47 0.60 0.60 0.31 0.29 0.31 39.23%
P/EPS 54.57 68.51 -27.89 -22.00 -11.89 -17.44 -52.87 -
EY 1.83 1.46 -3.59 -4.55 -8.41 -5.73 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.99 1.13 1.09 0.60 0.59 0.62 33.73%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 24/08/16 31/05/16 29/02/16 26/11/15 28/08/15 28/05/15 -
Price 0.68 0.63 0.65 0.74 0.50 0.40 0.40 -
P/RPS 0.54 0.45 0.51 0.61 0.38 0.29 0.28 54.75%
P/EPS 57.98 65.40 -23.86 -22.30 -14.50 -17.44 -47.00 -
EY 1.72 1.53 -4.19 -4.48 -6.89 -5.73 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.94 0.97 1.10 0.74 0.59 0.56 48.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment