[AJIYA] QoQ TTM Result on 28-Feb-2023 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ- 139.6%
YoY- 328.34%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 304,812 289,344 286,645 296,516 294,049 310,040 261,265 10.81%
PBT 59,500 80,591 76,076 75,375 36,524 32,335 28,163 64.57%
Tax -4,119 -2,314 -2,991 -4,779 -5,953 -7,026 -5,437 -16.88%
NP 55,381 78,277 73,085 70,596 30,571 25,309 22,726 80.99%
-
NP to SH 55,234 77,730 72,550 69,635 29,063 23,104 20,548 93.21%
-
Tax Rate 6.92% 2.87% 3.93% 6.34% 16.30% 21.73% 19.31% -
Total Cost 249,431 211,067 213,560 225,920 263,478 284,731 238,539 3.01%
-
Net Worth 468,892 480,542 465,621 442,919 397,660 389,015 382,315 14.56%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 468,892 480,542 465,621 442,919 397,660 389,015 382,315 14.56%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 18.17% 27.05% 25.50% 23.81% 10.40% 8.16% 8.70% -
ROE 11.78% 16.18% 15.58% 15.72% 7.31% 5.94% 5.37% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 104.66 99.35 99.11 103.77 102.04 107.59 90.89 9.85%
EPS 18.97 26.69 25.09 24.37 10.09 8.02 7.15 91.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.65 1.61 1.55 1.38 1.35 1.33 13.57%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 100.07 95.00 94.11 97.35 96.54 101.79 85.78 10.80%
EPS 18.13 25.52 23.82 22.86 9.54 7.59 6.75 93.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5395 1.5777 1.5287 1.4542 1.3056 1.2772 1.2552 14.56%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.54 1.48 1.43 1.61 1.75 1.09 1.13 -
P/RPS 1.47 1.49 1.44 1.55 1.71 1.01 1.24 12.00%
P/EPS 8.12 5.55 5.70 6.61 17.35 13.59 15.81 -35.84%
EY 12.32 18.03 17.54 15.14 5.76 7.36 6.33 55.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.89 1.04 1.27 0.81 0.85 8.44%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 -
Price 1.45 1.50 1.54 1.56 1.76 1.26 1.11 -
P/RPS 1.39 1.51 1.55 1.50 1.72 1.17 1.22 9.07%
P/EPS 7.65 5.62 6.14 6.40 17.45 15.72 15.53 -37.60%
EY 13.08 17.79 16.29 15.62 5.73 6.36 6.44 60.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 0.96 1.01 1.28 0.93 0.83 5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment