[ECOWLD] QoQ TTM Result on 30-Apr-2019 [#2]

Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 3.91%
YoY- 50.86%
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 2,509,040 2,462,325 2,163,363 2,132,041 2,087,546 2,159,907 2,451,341 1.55%
PBT 266,086 265,975 240,619 223,170 217,663 217,319 195,862 22.59%
Tax -59,466 -62,553 -50,124 -44,630 -45,842 -51,727 -65,088 -5.82%
NP 206,620 203,422 190,495 178,540 171,821 165,592 130,774 35.54%
-
NP to SH 206,620 203,422 190,495 178,540 171,821 165,592 130,774 35.54%
-
Tax Rate 22.35% 23.52% 20.83% 20.00% 21.06% 23.80% 33.23% -
Total Cost 2,302,420 2,258,903 1,972,868 1,953,501 1,915,725 1,994,315 2,320,567 -0.52%
-
Net Worth 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 3.58%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 3.58%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 8.24% 8.26% 8.81% 8.37% 8.23% 7.67% 5.33% -
ROE 4.53% 4.49% 4.31% 4.07% 3.94% 3.75% 3.02% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 85.21 83.63 73.47 72.41 70.90 73.36 83.26 1.55%
EPS 7.02 6.91 6.47 6.06 5.84 5.62 4.44 35.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.50 1.49 1.48 1.50 1.47 3.58%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 85.19 83.60 73.45 72.39 70.88 73.33 83.23 1.55%
EPS 7.02 6.91 6.47 6.06 5.83 5.62 4.44 35.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5495 1.5395 1.4995 1.4895 1.4795 1.4995 1.4695 3.58%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.64 0.65 0.785 0.925 0.92 1.00 1.25 -
P/RPS 0.75 0.78 1.07 1.28 1.30 1.36 1.50 -36.92%
P/EPS 9.12 9.41 12.13 15.25 15.77 17.78 28.14 -52.72%
EY 10.96 10.63 8.24 6.56 6.34 5.62 3.55 111.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.52 0.62 0.62 0.67 0.85 -38.41%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 -
Price 0.395 0.765 0.645 0.83 0.90 0.99 1.18 -
P/RPS 0.46 0.91 0.88 1.15 1.27 1.35 1.42 -52.73%
P/EPS 5.63 11.07 9.97 13.69 15.42 17.60 26.57 -64.35%
EY 17.77 9.03 10.03 7.31 6.48 5.68 3.76 180.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.43 0.56 0.61 0.66 0.80 -53.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment