[ECOWLD] YoY TTM Result on 30-Apr-2019 [#2]

Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 3.91%
YoY- 50.86%
View:
Show?
TTM Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 2,155,276 2,041,141 2,311,262 2,132,041 2,724,210 2,731,056 2,214,325 -0.44%
PBT 252,450 228,622 240,497 223,170 191,370 291,738 133,644 11.17%
Tax -65,427 -43,604 -53,656 -44,630 -73,025 -67,958 -49,211 4.85%
NP 187,023 185,018 186,841 178,540 118,345 223,780 84,433 14.16%
-
NP to SH 187,023 185,018 186,841 178,540 118,345 223,780 84,433 14.16%
-
Tax Rate 25.92% 19.07% 22.31% 20.00% 38.16% 23.29% 36.82% -
Total Cost 1,968,253 1,856,123 2,124,421 1,953,501 2,605,865 2,507,276 2,129,892 -1.30%
-
Net Worth 4,769,878 4,740,433 4,593,214 4,387,108 4,298,777 4,139,263 3,208,119 6.83%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 117,774 117,774 - - - - - -
Div Payout % 62.97% 63.66% - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 4,769,878 4,740,433 4,593,214 4,387,108 4,298,777 4,139,263 3,208,119 6.83%
NOSH 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,358,911 3.76%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 8.68% 9.06% 8.08% 8.37% 4.34% 8.19% 3.81% -
ROE 3.92% 3.90% 4.07% 4.07% 2.75% 5.41% 2.63% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 73.20 69.32 78.50 72.41 92.52 94.35 93.87 -4.05%
EPS 6.35 6.28 6.35 6.06 4.02 7.73 3.58 10.01%
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.61 1.56 1.49 1.46 1.43 1.36 2.95%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 73.18 69.30 78.47 72.39 92.49 92.73 75.18 -0.44%
EPS 6.35 6.28 6.34 6.06 4.02 7.60 2.87 14.14%
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6195 1.6095 1.5595 1.4895 1.4595 1.4054 1.0892 6.83%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.96 0.62 0.41 0.925 1.15 1.52 1.29 -
P/RPS 1.31 0.89 0.52 1.28 1.24 1.61 1.37 -0.74%
P/EPS 15.11 9.87 6.46 15.25 28.61 19.66 36.04 -13.48%
EY 6.62 10.14 15.48 6.56 3.50 5.09 2.77 15.62%
DY 4.17 6.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.39 0.26 0.62 0.79 1.06 0.95 -7.62%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 16/06/22 24/06/21 25/06/20 27/06/19 28/06/18 15/06/17 28/06/16 -
Price 0.675 0.66 0.415 0.83 1.21 1.71 1.27 -
P/RPS 0.92 0.95 0.53 1.15 1.31 1.81 1.35 -6.18%
P/EPS 10.63 10.50 6.54 13.69 30.10 22.12 35.48 -18.19%
EY 9.41 9.52 15.29 7.31 3.32 4.52 2.82 22.23%
DY 5.93 6.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.27 0.56 0.83 1.20 0.93 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment