[ECOWLD] YoY TTM Result on 30-Sep-2009 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ- -33.94%
YoY- -2595.21%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 65,286 55,714 63,920 30,957 81,413 52,965 46,855 5.67%
PBT 8,096 -2,296 -4,498 -7,888 870 3,620 1,992 26.30%
Tax -893 215 539 -446 -536 6,342 -1,426 -7.49%
NP 7,203 -2,081 -3,959 -8,334 334 9,962 566 52.73%
-
NP to SH 7,203 -2,081 -3,959 -8,334 334 9,962 566 52.73%
-
Tax Rate 11.03% - - - 61.61% -175.19% 71.59% -
Total Cost 58,083 57,795 67,879 39,291 81,079 43,003 46,289 3.85%
-
Net Worth 295,690 291,870 300,689 301,873 305,813 252,756 302,229 -0.36%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 1,895 - - - - - 838 14.55%
Div Payout % 26.31% - - - - - 148.08% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 295,690 291,870 300,689 301,873 305,813 252,756 302,229 -0.36%
NOSH 252,727 251,612 256,999 253,675 250,666 252,756 253,974 -0.08%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 11.03% -3.74% -6.19% -26.92% 0.41% 18.81% 1.21% -
ROE 2.44% -0.71% -1.32% -2.76% 0.11% 3.94% 0.19% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 25.83 22.14 24.87 12.20 32.48 20.95 18.45 5.76%
EPS 2.85 -0.83 -1.54 -3.29 0.13 3.94 0.22 53.19%
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.33 14.64%
NAPS 1.17 1.16 1.17 1.19 1.22 1.00 1.19 -0.28%
Adjusted Per Share Value based on latest NOSH - 253,675
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.21 1.89 2.17 1.05 2.76 1.80 1.59 5.63%
EPS 0.24 -0.07 -0.13 -0.28 0.01 0.34 0.02 51.25%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.03 12.23%
NAPS 0.1003 0.099 0.102 0.1024 0.1037 0.0857 0.1025 -0.36%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.27 0.24 0.19 0.21 0.25 0.40 0.29 -
P/RPS 1.05 1.08 0.76 1.72 0.77 1.91 1.57 -6.47%
P/EPS 9.47 -29.02 -12.33 -6.39 187.62 10.15 130.13 -35.35%
EY 10.56 -3.45 -8.11 -15.64 0.53 9.85 0.77 54.65%
DY 2.78 0.00 0.00 0.00 0.00 0.00 1.14 16.00%
P/NAPS 0.23 0.21 0.16 0.18 0.20 0.40 0.24 -0.70%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 - 29/11/10 26/11/09 27/11/08 27/11/07 30/11/06 -
Price 0.28 0.00 0.26 0.22 0.26 0.38 0.31 -
P/RPS 1.08 0.00 1.05 1.80 0.80 1.81 1.68 -7.09%
P/EPS 9.82 0.00 -16.88 -6.70 195.13 9.64 139.10 -35.68%
EY 10.18 0.00 -5.92 -14.93 0.51 10.37 0.72 55.43%
DY 2.68 0.00 0.00 0.00 0.00 0.00 1.06 16.70%
P/NAPS 0.24 0.00 0.22 0.18 0.21 0.38 0.26 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment