[ECOWLD] QoQ TTM Result on 30-Sep-2011 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- -6.5%
YoY- 47.44%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 50,931 48,584 52,396 55,714 60,739 67,661 66,077 -15.94%
PBT 2,814 566 -396 -2,296 -2,430 -2,543 -4,069 -
Tax 224 233 212 215 476 518 522 -43.13%
NP 3,038 799 -184 -2,081 -1,954 -2,025 -3,547 -
-
NP to SH 3,038 799 -184 -2,081 -1,954 -2,025 -3,547 -
-
Tax Rate -7.96% -41.17% - - - - - -
Total Cost 47,893 47,785 52,580 57,795 62,693 69,686 69,624 -22.09%
-
Net Worth 299,773 291,037 295,132 291,870 257,399 301,079 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 299,773 291,037 295,132 291,870 257,399 301,079 0 -
NOSH 254,044 248,750 252,249 251,612 220,000 257,333 253,714 0.08%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.96% 1.64% -0.35% -3.74% -3.22% -2.99% -5.37% -
ROE 1.01% 0.27% -0.06% -0.71% -0.76% -0.67% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 20.05 19.53 20.77 22.14 27.61 26.29 26.04 -16.00%
EPS 1.20 0.32 -0.07 -0.83 -0.89 -0.79 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.16 1.17 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 251,612
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.72 1.64 1.77 1.88 2.05 2.29 2.24 -16.16%
EPS 0.10 0.03 -0.01 -0.07 -0.07 -0.07 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1014 0.0985 0.0998 0.0987 0.0871 0.1018 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.25 0.24 0.25 0.24 0.28 0.22 0.25 -
P/RPS 1.25 1.23 1.20 1.08 1.01 0.84 0.96 19.26%
P/EPS 20.91 74.72 -342.73 -29.02 -31.53 -27.96 -17.88 -
EY 4.78 1.34 -0.29 -3.45 -3.17 -3.58 -5.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.21 0.24 0.19 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 25/05/12 28/02/12 - - - - -
Price 0.30 0.27 0.23 0.00 0.00 0.00 0.00 -
P/RPS 1.50 1.38 1.11 0.00 0.00 0.00 0.00 -
P/EPS 25.09 84.06 -315.31 0.00 0.00 0.00 0.00 -
EY 3.99 1.19 -0.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment