[PPHB] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 13.85%
YoY- -5.5%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 223,727 220,927 213,506 203,868 196,808 193,651 197,259 8.73%
PBT 47,060 45,083 41,906 35,121 31,225 35,120 39,373 12.58%
Tax -8,573 -8,933 -8,810 -8,171 -7,553 -9,558 -9,564 -7.01%
NP 38,487 36,150 33,096 26,950 23,672 25,562 29,809 18.51%
-
NP to SH 38,487 36,150 33,096 26,950 23,672 25,562 29,809 18.51%
-
Tax Rate 18.22% 19.81% 21.02% 23.27% 24.19% 27.22% 24.29% -
Total Cost 185,240 184,777 180,410 176,918 173,136 168,089 167,450 6.94%
-
Net Worth 340,290 329,092 320,023 309,343 301,798 286,817 281,049 13.56%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 664 - - - - 471 471 25.64%
Div Payout % 1.73% - - - - 1.84% 1.58% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 340,290 329,092 320,023 309,343 301,798 286,817 281,049 13.56%
NOSH 265,836 265,083 264,482 188,868 188,868 188,663 188,623 25.62%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 17.20% 16.36% 15.50% 13.22% 12.03% 13.20% 15.11% -
ROE 11.31% 10.98% 10.34% 8.71% 7.84% 8.91% 10.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 84.15 83.24 80.73 108.08 104.34 102.63 104.58 -13.45%
EPS 14.48 13.62 12.51 14.29 12.55 13.55 15.80 -5.63%
DPS 0.25 0.00 0.00 0.00 0.00 0.25 0.25 0.00%
NAPS 1.28 1.24 1.21 1.64 1.60 1.52 1.49 -9.60%
Adjusted Per Share Value based on latest NOSH - 188,868
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 83.89 82.84 80.06 76.44 73.79 72.61 73.96 8.73%
EPS 14.43 13.55 12.41 10.11 8.88 9.58 11.18 18.48%
DPS 0.25 0.00 0.00 0.00 0.00 0.18 0.18 24.40%
NAPS 1.2759 1.234 1.1999 1.1599 1.1316 1.0754 1.0538 13.55%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.62 0.57 0.515 0.755 0.77 0.79 0.775 -
P/RPS 0.74 0.68 0.64 0.70 0.74 0.77 0.74 0.00%
P/EPS 4.28 4.18 4.12 5.28 6.14 5.83 4.90 -8.60%
EY 23.35 23.90 24.30 18.92 16.30 17.15 20.39 9.43%
DY 0.40 0.00 0.00 0.00 0.00 0.32 0.32 15.99%
P/NAPS 0.48 0.46 0.43 0.46 0.48 0.52 0.52 -5.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 15/08/22 30/05/22 25/02/22 29/11/21 30/08/21 -
Price 0.835 0.645 0.54 0.805 0.775 0.755 0.80 -
P/RPS 0.99 0.77 0.67 0.74 0.74 0.74 0.76 19.21%
P/EPS 5.77 4.74 4.32 5.63 6.18 5.57 5.06 9.12%
EY 17.34 21.12 23.17 17.75 16.19 17.94 19.75 -8.28%
DY 0.30 0.00 0.00 0.00 0.00 0.33 0.31 -2.15%
P/NAPS 0.65 0.52 0.45 0.49 0.48 0.50 0.54 13.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment