[PRKCORP] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
01-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 22.41%
YoY- 50.38%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 100,582 102,692 101,290 103,498 98,537 100,850 100,183 0.26%
PBT 46,729 46,567 43,343 46,177 40,655 40,699 38,443 13.88%
Tax -14,937 -14,238 -13,726 -13,832 -12,069 -12,884 -11,701 17.66%
NP 31,792 32,329 29,617 32,345 28,586 27,815 26,742 12.21%
-
NP to SH 19,999 20,074 15,503 17,755 14,505 14,204 14,245 25.35%
-
Tax Rate 31.97% 30.58% 31.67% 29.95% 29.69% 31.66% 30.44% -
Total Cost 68,790 70,363 71,673 71,153 69,951 73,035 73,441 -4.26%
-
Net Worth 412,231 417,139 411,596 399,378 402,667 399,182 396,925 2.55%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 1,877 1,877 1,877 1,877 1,883 1,883 1,883 -0.21%
Div Payout % 9.39% 9.35% 12.11% 10.57% 12.98% 13.26% 13.22% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 412,231 417,139 411,596 399,378 402,667 399,182 396,925 2.55%
NOSH 100,056 100,033 99,901 99,844 99,917 100,045 99,981 0.04%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 31.61% 31.48% 29.24% 31.25% 29.01% 27.58% 26.69% -
ROE 4.85% 4.81% 3.77% 4.45% 3.60% 3.56% 3.59% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 100.53 102.66 101.39 103.66 98.62 100.80 100.20 0.21%
EPS 19.99 20.07 15.52 17.78 14.52 14.20 14.25 25.28%
DPS 1.88 1.88 1.88 1.88 1.88 1.88 1.88 0.00%
NAPS 4.12 4.17 4.12 4.00 4.03 3.99 3.97 2.50%
Adjusted Per Share Value based on latest NOSH - 99,844
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 99.48 101.56 100.18 102.36 97.45 99.74 99.08 0.26%
EPS 19.78 19.85 15.33 17.56 14.35 14.05 14.09 25.34%
DPS 1.86 1.86 1.86 1.86 1.86 1.86 1.86 0.00%
NAPS 4.077 4.1256 4.0707 3.9499 3.9824 3.948 3.9256 2.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.14 1.40 1.39 1.62 1.17 0.88 0.90 -
P/RPS 1.13 1.36 1.37 1.56 1.19 0.87 0.90 16.36%
P/EPS 5.70 6.98 8.96 9.11 8.06 6.20 6.32 -6.64%
EY 17.53 14.33 11.16 10.98 12.41 16.13 15.83 7.03%
DY 1.65 1.34 1.35 1.16 1.61 2.14 2.09 -14.56%
P/NAPS 0.28 0.34 0.34 0.41 0.29 0.22 0.23 13.99%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 26/05/10 -
Price 1.11 1.36 1.40 1.34 1.38 1.18 0.88 -
P/RPS 1.10 1.32 1.38 1.29 1.40 1.17 0.88 16.02%
P/EPS 5.55 6.78 9.02 7.54 9.51 8.31 6.18 -6.91%
EY 18.01 14.76 11.08 13.27 10.52 12.03 16.19 7.35%
DY 1.69 1.38 1.34 1.40 1.36 1.59 2.14 -14.55%
P/NAPS 0.27 0.33 0.34 0.34 0.34 0.30 0.22 14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment