[PRKCORP] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
01-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 21.72%
YoY- 276.13%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 19,019 29,479 23,398 28,686 21,129 28,077 25,606 -17.96%
PBT 9,544 15,945 9,153 12,087 9,382 12,721 11,987 -14.08%
Tax -3,043 -4,210 -2,698 -4,986 -2,344 -3,698 -2,804 5.59%
NP 6,501 11,735 6,455 7,101 7,038 9,023 9,183 -20.55%
-
NP to SH 3,562 8,953 3,057 4,427 3,637 4,382 5,309 -23.34%
-
Tax Rate 31.88% 26.40% 29.48% 41.25% 24.98% 29.07% 23.39% -
Total Cost 12,518 17,744 16,943 21,585 14,091 19,054 16,423 -16.54%
-
Net Worth 412,231 417,139 411,596 399,378 402,667 399,182 396,925 2.55%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 1,877 - - - -
Div Payout % - - - 42.40% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 412,231 417,139 411,596 399,378 402,667 399,182 396,925 2.55%
NOSH 100,056 100,033 99,901 99,844 99,917 100,045 99,981 0.04%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 34.18% 39.81% 27.59% 24.75% 33.31% 32.14% 35.86% -
ROE 0.86% 2.15% 0.74% 1.11% 0.90% 1.10% 1.34% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 19.01 29.47 23.42 28.73 21.15 28.06 25.61 -18.00%
EPS 3.56 8.95 3.06 4.43 3.64 4.38 5.31 -23.37%
DPS 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
NAPS 4.12 4.17 4.12 4.00 4.03 3.99 3.97 2.50%
Adjusted Per Share Value based on latest NOSH - 99,844
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 19.02 29.48 23.40 28.69 21.13 28.08 25.61 -17.97%
EPS 3.56 8.95 3.06 4.43 3.64 4.38 5.31 -23.37%
DPS 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
NAPS 4.1223 4.1714 4.116 3.9938 4.0267 3.9918 3.9693 2.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.14 1.40 1.39 1.62 1.17 0.88 0.90 -
P/RPS 6.00 4.75 5.93 5.64 5.53 3.14 3.51 42.91%
P/EPS 32.02 15.64 45.42 36.54 32.14 20.09 16.95 52.75%
EY 3.12 6.39 2.20 2.74 3.11 4.98 5.90 -34.58%
DY 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.34 0.41 0.29 0.22 0.23 13.99%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 26/05/10 -
Price 1.11 1.36 1.40 1.34 1.38 1.18 0.88 -
P/RPS 5.84 4.62 5.98 4.66 6.53 4.20 3.44 42.26%
P/EPS 31.18 15.20 45.75 30.22 37.91 26.94 16.57 52.35%
EY 3.21 6.58 2.19 3.31 2.64 3.71 6.03 -34.29%
DY 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.34 0.34 0.34 0.30 0.22 14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment