[PRKCORP] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -12.68%
YoY- 8.83%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 128,908 100,582 102,692 101,290 103,498 98,537 100,850 17.72%
PBT 63,640 46,729 46,567 43,343 46,177 40,655 40,699 34.60%
Tax -16,257 -14,937 -14,238 -13,726 -13,832 -12,069 -12,884 16.71%
NP 47,383 31,792 32,329 29,617 32,345 28,586 27,815 42.49%
-
NP to SH 29,598 19,999 20,074 15,503 17,755 14,505 14,204 62.92%
-
Tax Rate 25.55% 31.97% 30.58% 31.67% 29.95% 29.69% 31.66% -
Total Cost 81,525 68,790 70,363 71,673 71,153 69,951 73,035 7.58%
-
Net Worth 430,843 412,231 417,139 411,596 399,378 402,667 399,182 5.20%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 2,249 1,877 1,877 1,877 1,877 1,883 1,883 12.53%
Div Payout % 7.60% 9.39% 9.35% 12.11% 10.57% 12.98% 13.26% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 430,843 412,231 417,139 411,596 399,378 402,667 399,182 5.20%
NOSH 100,000 100,056 100,033 99,901 99,844 99,917 100,045 -0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 36.76% 31.61% 31.48% 29.24% 31.25% 29.01% 27.58% -
ROE 6.87% 4.85% 4.81% 3.77% 4.45% 3.60% 3.56% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 128.95 100.53 102.66 101.39 103.66 98.62 100.80 17.79%
EPS 29.61 19.99 20.07 15.52 17.78 14.52 14.20 62.99%
DPS 2.25 1.88 1.88 1.88 1.88 1.88 1.88 12.68%
NAPS 4.31 4.12 4.17 4.12 4.00 4.03 3.99 5.26%
Adjusted Per Share Value based on latest NOSH - 99,901
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 128.91 100.58 102.69 101.29 103.50 98.54 100.85 17.72%
EPS 29.60 20.00 20.07 15.50 17.76 14.51 14.20 62.96%
DPS 2.25 1.88 1.88 1.88 1.88 1.88 1.88 12.68%
NAPS 4.3084 4.1223 4.1714 4.116 3.9938 4.0267 3.9918 5.20%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.12 1.14 1.40 1.39 1.62 1.17 0.88 -
P/RPS 0.87 1.13 1.36 1.37 1.56 1.19 0.87 0.00%
P/EPS 3.78 5.70 6.98 8.96 9.11 8.06 6.20 -28.03%
EY 26.44 17.53 14.33 11.16 10.98 12.41 16.13 38.89%
DY 2.01 1.65 1.34 1.35 1.16 1.61 2.14 -4.08%
P/NAPS 0.26 0.28 0.34 0.34 0.41 0.29 0.22 11.74%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 -
Price 1.30 1.11 1.36 1.40 1.34 1.38 1.18 -
P/RPS 1.01 1.10 1.32 1.38 1.29 1.40 1.17 -9.31%
P/EPS 4.39 5.55 6.78 9.02 7.54 9.51 8.31 -34.57%
EY 22.78 18.01 14.76 11.08 13.27 10.52 12.03 52.88%
DY 1.73 1.69 1.38 1.34 1.40 1.36 1.59 5.77%
P/NAPS 0.30 0.27 0.33 0.34 0.34 0.34 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment