[PRKCORP] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 2.12%
YoY- 5.62%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 102,692 101,290 103,498 98,537 100,850 100,183 95,135 5.24%
PBT 46,567 43,343 46,177 40,655 40,699 38,443 34,588 21.99%
Tax -14,238 -13,726 -13,832 -12,069 -12,884 -11,701 -11,689 14.09%
NP 32,329 29,617 32,345 28,586 27,815 26,742 22,899 25.92%
-
NP to SH 20,074 15,503 17,755 14,505 14,204 14,245 11,807 42.58%
-
Tax Rate 30.58% 31.67% 29.95% 29.69% 31.66% 30.44% 33.79% -
Total Cost 70,363 71,673 71,153 69,951 73,035 73,441 72,236 -1.74%
-
Net Worth 417,139 411,596 399,378 402,667 399,182 396,925 391,651 4.30%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 1,877 1,877 1,877 1,883 1,883 1,883 1,883 -0.21%
Div Payout % 9.35% 12.11% 10.57% 12.98% 13.26% 13.22% 15.95% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 417,139 411,596 399,378 402,667 399,182 396,925 391,651 4.30%
NOSH 100,033 99,901 99,844 99,917 100,045 99,981 100,166 -0.08%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 31.48% 29.24% 31.25% 29.01% 27.58% 26.69% 24.07% -
ROE 4.81% 3.77% 4.45% 3.60% 3.56% 3.59% 3.01% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 102.66 101.39 103.66 98.62 100.80 100.20 94.98 5.33%
EPS 20.07 15.52 17.78 14.52 14.20 14.25 11.79 42.70%
DPS 1.88 1.88 1.88 1.88 1.88 1.88 1.88 0.00%
NAPS 4.17 4.12 4.00 4.03 3.99 3.97 3.91 4.39%
Adjusted Per Share Value based on latest NOSH - 99,917
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 101.56 100.18 102.36 97.45 99.74 99.08 94.09 5.23%
EPS 19.85 15.33 17.56 14.35 14.05 14.09 11.68 42.54%
DPS 1.86 1.86 1.86 1.86 1.86 1.86 1.86 0.00%
NAPS 4.1256 4.0707 3.9499 3.9824 3.948 3.9256 3.8735 4.30%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.40 1.39 1.62 1.17 0.88 0.90 0.83 -
P/RPS 1.36 1.37 1.56 1.19 0.87 0.90 0.87 34.80%
P/EPS 6.98 8.96 9.11 8.06 6.20 6.32 7.04 -0.57%
EY 14.33 11.16 10.98 12.41 16.13 15.83 14.20 0.61%
DY 1.34 1.35 1.16 1.61 2.14 2.09 2.27 -29.69%
P/NAPS 0.34 0.34 0.41 0.29 0.22 0.23 0.21 38.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 26/05/10 01/03/10 -
Price 1.36 1.40 1.34 1.38 1.18 0.88 0.82 -
P/RPS 1.32 1.38 1.29 1.40 1.17 0.88 0.86 33.16%
P/EPS 6.78 9.02 7.54 9.51 8.31 6.18 6.96 -1.73%
EY 14.76 11.08 13.27 10.52 12.03 16.19 14.37 1.80%
DY 1.38 1.34 1.40 1.36 1.59 2.14 2.29 -28.72%
P/NAPS 0.33 0.34 0.34 0.34 0.30 0.22 0.21 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment