[ENRA] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -0.47%
YoY- 27.65%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 119,400 96,963 104,659 101,238 86,424 94,717 81,117 29.30%
PBT 14,228 7,089 9,640 10,260 12,865 14,366 11,605 14.50%
Tax -1,845 -34 -541 -1,455 -4,018 -3,955 -3,514 -34.84%
NP 12,383 7,055 9,099 8,805 8,847 10,411 8,091 32.70%
-
NP to SH 9,474 6,337 8,608 8,805 8,847 10,411 8,091 11.06%
-
Tax Rate 12.97% 0.48% 5.61% 14.18% 31.23% 27.53% 30.28% -
Total Cost 107,017 89,908 95,560 92,433 77,577 84,306 73,026 28.92%
-
Net Worth 241,680 235,283 135,078 223,957 220,082 219,293 216,711 7.51%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 241,680 235,283 135,078 223,957 220,082 219,293 216,711 7.51%
NOSH 134,986 135,220 135,078 135,133 134,615 135,316 135,039 -0.02%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.37% 7.28% 8.69% 8.70% 10.24% 10.99% 9.97% -
ROE 3.92% 2.69% 6.37% 3.93% 4.02% 4.75% 3.73% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 88.45 71.71 77.48 74.92 64.20 70.00 60.07 29.33%
EPS 7.02 4.69 6.37 6.52 6.57 7.69 5.99 11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7904 1.74 1.00 1.6573 1.6349 1.6206 1.6048 7.54%
Adjusted Per Share Value based on latest NOSH - 135,133
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 87.66 71.19 76.84 74.33 63.45 69.54 59.55 29.31%
EPS 6.96 4.65 6.32 6.46 6.50 7.64 5.94 11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7743 1.7274 0.9917 1.6442 1.6158 1.61 1.591 7.51%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.32 1.89 2.79 2.06 2.00 1.60 0.77 -
P/RPS 2.62 2.64 3.60 2.75 3.12 2.29 1.28 61.00%
P/EPS 33.06 40.33 43.78 31.62 30.43 20.80 12.85 87.43%
EY 3.03 2.48 2.28 3.16 3.29 4.81 7.78 -46.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.09 2.79 1.24 1.22 0.99 0.48 93.94%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 27/11/14 28/08/14 -
Price 1.98 2.38 1.95 2.05 1.99 1.63 1.20 -
P/RPS 2.24 3.32 2.52 2.74 3.10 2.33 2.00 7.82%
P/EPS 28.21 50.78 30.60 31.46 30.28 21.19 20.03 25.56%
EY 3.54 1.97 3.27 3.18 3.30 4.72 4.99 -20.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.37 1.95 1.24 1.22 1.01 0.75 29.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment