[MKLAND] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -0.3%
YoY- 4.53%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 188,752 181,878 195,518 184,180 171,662 192,360 203,804 -4.98%
PBT 43,442 44,076 32,561 34,915 38,234 38,037 34,300 17.04%
Tax -20,782 -19,554 -13,692 -16,671 -19,935 -19,904 -17,600 11.70%
NP 22,660 24,522 18,869 18,244 18,299 18,133 16,700 22.54%
-
NP to SH 22,660 24,522 18,869 18,244 18,299 18,133 16,700 22.54%
-
Tax Rate 47.84% 44.36% 42.05% 47.75% 52.14% 52.33% 51.31% -
Total Cost 166,092 157,356 176,649 165,936 153,363 174,227 187,104 -7.62%
-
Net Worth 1,204,590 1,192,544 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 2.04%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,204,590 1,192,544 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 2.04%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,204,590 0.13%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.01% 13.48% 9.65% 9.91% 10.66% 9.43% 8.19% -
ROE 1.88% 2.06% 1.60% 1.56% 1.57% 1.55% 1.43% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.67 15.10 16.23 15.29 14.25 15.97 16.92 -4.98%
EPS 1.88 2.04 1.57 1.51 1.52 1.51 1.39 22.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.98 0.97 0.97 0.97 0.97 2.04%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.23 15.63 16.81 15.83 14.76 16.54 17.52 -4.96%
EPS 1.95 2.11 1.62 1.57 1.57 1.56 1.44 22.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0251 1.0148 1.0044 1.0044 1.0044 1.0044 2.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.22 0.23 0.18 0.24 0.255 0.275 0.345 -
P/RPS 1.40 1.52 1.11 1.57 1.79 1.72 2.04 -22.17%
P/EPS 11.70 11.30 11.49 15.85 16.79 18.27 24.89 -39.51%
EY 8.55 8.85 8.70 6.31 5.96 5.47 4.02 65.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.18 0.25 0.26 0.28 0.36 -27.96%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 16/05/18 27/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.175 0.23 0.245 0.22 0.24 0.265 0.285 -
P/RPS 1.12 1.52 1.51 1.44 1.68 1.66 1.68 -23.66%
P/EPS 9.30 11.30 15.64 14.53 15.80 17.60 20.56 -41.04%
EY 10.75 8.85 6.39 6.88 6.33 5.68 4.86 69.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.25 0.23 0.25 0.27 0.29 -27.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment