[MKLAND] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -4.31%
YoY- -43.6%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 184,180 171,662 192,360 203,804 254,320 285,117 295,063 -26.89%
PBT 34,915 38,234 38,037 34,300 35,972 33,236 32,164 5.60%
Tax -16,671 -19,935 -19,904 -17,600 -18,519 -15,595 -15,836 3.47%
NP 18,244 18,299 18,133 16,700 17,453 17,641 16,328 7.65%
-
NP to SH 18,244 18,299 18,133 16,700 17,453 17,641 16,328 7.65%
-
Tax Rate 47.75% 52.14% 52.33% 51.31% 51.48% 46.92% 49.24% -
Total Cost 165,936 153,363 174,227 187,104 236,867 267,476 278,735 -29.16%
-
Net Worth 1,168,452 1,168,452 1,168,452 1,168,452 1,168,452 1,156,406 1,144,319 1.39%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,168,452 1,168,452 1,168,452 1,168,452 1,168,452 1,156,406 1,144,319 1.39%
NOSH 1,207,000 1,207,000 1,207,000 1,204,590 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.91% 10.66% 9.43% 8.19% 6.86% 6.19% 5.53% -
ROE 1.56% 1.57% 1.55% 1.43% 1.49% 1.53% 1.43% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.29 14.25 15.97 16.92 21.11 23.67 24.75 -27.40%
EPS 1.51 1.52 1.51 1.39 1.45 1.46 1.37 6.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.97 0.97 0.96 0.96 0.69%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.83 14.76 16.54 17.52 21.86 24.51 25.36 -26.89%
EPS 1.57 1.57 1.56 1.44 1.50 1.52 1.40 7.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.0044 1.0044 1.0044 1.0044 0.994 0.9837 1.39%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.24 0.255 0.275 0.345 0.28 0.31 0.32 -
P/RPS 1.57 1.79 1.72 2.04 1.33 1.31 1.29 13.95%
P/EPS 15.85 16.79 18.27 24.89 19.33 21.17 23.36 -22.72%
EY 6.31 5.96 5.47 4.02 5.17 4.72 4.28 29.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.28 0.36 0.29 0.32 0.33 -16.85%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 29/08/17 30/05/17 16/02/17 24/11/16 25/08/16 -
Price 0.22 0.24 0.265 0.285 0.31 0.28 0.32 -
P/RPS 1.44 1.68 1.66 1.68 1.47 1.18 1.29 7.58%
P/EPS 14.53 15.80 17.60 20.56 21.40 19.12 23.36 -27.07%
EY 6.88 6.33 5.68 4.86 4.67 5.23 4.28 37.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.27 0.29 0.32 0.29 0.33 -21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment