[METECH] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -18.6%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 101,735 106,298 108,979 107,183 105,788 76,730 51,094 -0.69%
PBT 1,222 2,342 2,174 4,140 4,717 4,418 3,942 1.19%
Tax -1,212 -2,332 -2,164 -3,831 -4,151 -3,852 -3,376 1.04%
NP 10 10 10 309 566 566 566 4.17%
-
NP to SH -3,470 -2,874 -3,157 -1,639 -1,382 -253 566 -
-
Tax Rate 99.18% 99.57% 99.54% 92.54% 88.00% 87.19% 85.64% -
Total Cost 101,725 106,288 108,969 106,874 105,222 76,164 50,528 -0.70%
-
Net Worth 45,217 46,878 47,063 44,765 48,341 49,429 50,135 0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 540 540 540 538 538 538 538 -0.00%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 95.22% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 45,217 46,878 47,063 44,765 48,341 49,429 50,135 0.10%
NOSH 18,006 17,986 18,005 16,666 18,006 17,999 17,964 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.01% 0.01% 0.01% 0.29% 0.54% 0.74% 1.11% -
ROE -7.67% -6.13% -6.71% -3.66% -2.86% -0.51% 1.13% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 565.00 590.99 605.24 643.10 587.50 426.28 284.42 -0.69%
EPS -19.27 -15.98 -17.53 -9.83 -7.68 -1.41 3.15 -
DPS 3.00 3.00 3.00 3.23 3.00 2.99 3.00 0.00%
NAPS 2.5112 2.6063 2.6138 2.6859 2.6847 2.7461 2.7909 0.10%
Adjusted Per Share Value based on latest NOSH - 16,666
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.09 26.21 26.87 26.43 26.08 18.92 12.60 -0.69%
EPS -0.86 -0.71 -0.78 -0.40 -0.34 -0.06 0.14 -
DPS 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.00%
NAPS 0.1115 0.1156 0.116 0.1104 0.1192 0.1219 0.1236 0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 06/04/01 27/11/00 21/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment