[LBALUM] QoQ TTM Result on 31-Jul-2018 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -15.21%
YoY- -68.55%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 532,876 541,756 537,372 521,019 509,790 512,413 489,369 5.85%
PBT 15,453 12,311 8,518 6,800 7,633 13,318 18,288 -10.64%
Tax -3,315 -3,217 -2,235 -1,632 -1,538 -5,449 -5,959 -32.43%
NP 12,138 9,094 6,283 5,168 6,095 7,869 12,329 -1.03%
-
NP to SH 12,194 9,141 6,328 5,168 6,095 7,869 12,329 -0.73%
-
Tax Rate 21.45% 26.13% 26.24% 24.00% 20.15% 40.91% 32.58% -
Total Cost 520,738 532,662 531,089 515,851 503,695 504,544 477,040 6.03%
-
Net Worth 293,638 300,668 295,698 295,698 293,213 293,213 293,213 0.09%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 3,732 2,484 2,484 2,484 2,484 6,212 6,212 -28.86%
Div Payout % 30.61% 27.18% 39.27% 48.08% 40.77% 78.94% 50.39% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 293,638 300,668 295,698 295,698 293,213 293,213 293,213 0.09%
NOSH 248,846 248,486 248,486 248,486 248,486 248,486 248,486 0.09%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 2.28% 1.68% 1.17% 0.99% 1.20% 1.54% 2.52% -
ROE 4.15% 3.04% 2.14% 1.75% 2.08% 2.68% 4.20% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 214.14 218.02 216.26 209.68 205.16 206.21 196.94 5.75%
EPS 4.90 3.68 2.55 2.08 2.45 3.17 4.96 -0.81%
DPS 1.50 1.00 1.00 1.00 1.00 2.50 2.50 -28.92%
NAPS 1.18 1.21 1.19 1.19 1.18 1.18 1.18 0.00%
Adjusted Per Share Value based on latest NOSH - 248,486
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 122.72 124.77 123.76 119.99 117.41 118.01 112.70 5.85%
EPS 2.81 2.11 1.46 1.19 1.40 1.81 2.84 -0.70%
DPS 0.86 0.57 0.57 0.57 0.57 1.43 1.43 -28.81%
NAPS 0.6763 0.6925 0.681 0.681 0.6753 0.6753 0.6753 0.09%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.53 0.515 0.51 0.585 0.59 0.63 0.76 -
P/RPS 0.25 0.24 0.24 0.28 0.29 0.31 0.39 -25.71%
P/EPS 10.82 14.00 20.03 28.13 24.05 19.89 15.32 -20.74%
EY 9.25 7.14 4.99 3.56 4.16 5.03 6.53 26.21%
DY 2.83 1.94 1.96 1.71 1.69 3.97 3.29 -9.57%
P/NAPS 0.45 0.43 0.43 0.49 0.50 0.53 0.64 -20.97%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 28/03/19 11/12/18 28/09/18 28/06/18 29/03/18 11/12/17 -
Price 0.51 0.485 0.47 0.55 0.545 0.595 0.655 -
P/RPS 0.24 0.22 0.22 0.26 0.27 0.29 0.33 -19.17%
P/EPS 10.41 13.18 18.46 26.44 22.22 18.79 13.20 -14.67%
EY 9.61 7.58 5.42 3.78 4.50 5.32 7.58 17.19%
DY 2.94 2.06 2.13 1.82 1.83 4.20 3.82 -16.05%
P/NAPS 0.43 0.40 0.39 0.46 0.46 0.50 0.56 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment