[PREMIER] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -3.18%
YoY- -60.59%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 535,837 464,646 441,529 436,921 447,930 455,899 407,454 19.97%
PBT 11,057 6,826 3,767 5,247 5,463 6,649 9,574 10.04%
Tax -4,086 1,337 1,337 1,337 1,337 -260 -260 524.26%
NP 6,971 8,163 5,104 6,584 6,800 6,389 9,314 -17.52%
-
NP to SH 6,971 8,163 5,104 6,584 6,800 6,389 9,314 -17.52%
-
Tax Rate 36.95% -19.59% -35.49% -25.48% -24.47% 3.91% 2.72% -
Total Cost 528,866 456,483 436,425 430,337 441,130 449,510 398,140 20.77%
-
Net Worth 169,926 168,478 165,293 159,979 162,346 132,019 130,133 19.40%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 169,926 168,478 165,293 159,979 162,346 132,019 130,133 19.40%
NOSH 338,499 336,956 337,333 333,846 338,222 338,510 336,610 0.37%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.30% 1.76% 1.16% 1.51% 1.52% 1.40% 2.29% -
ROE 4.10% 4.85% 3.09% 4.12% 4.19% 4.84% 7.16% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 158.30 137.89 130.89 130.87 132.44 134.68 121.05 19.52%
EPS 2.06 2.42 1.51 1.97 2.01 1.89 2.77 -17.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.502 0.50 0.49 0.4792 0.48 0.39 0.3866 18.96%
Adjusted Per Share Value based on latest NOSH - 333,846
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 159.00 137.88 131.02 129.65 132.92 135.28 120.91 19.97%
EPS 2.07 2.42 1.51 1.95 2.02 1.90 2.76 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5042 0.4999 0.4905 0.4747 0.4817 0.3917 0.3862 19.39%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.23 0.19 0.25 0.19 0.19 0.20 0.21 -
P/RPS 0.15 0.14 0.19 0.15 0.14 0.15 0.17 -7.98%
P/EPS 11.17 7.84 16.52 9.63 9.45 10.60 7.59 29.29%
EY 8.95 12.75 6.05 10.38 10.58 9.44 13.18 -22.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.51 0.40 0.40 0.51 0.54 -10.11%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 29/08/06 30/05/06 14/03/06 29/11/05 29/08/05 -
Price 0.25 0.22 0.19 0.22 0.18 0.17 0.20 -
P/RPS 0.16 0.16 0.15 0.17 0.14 0.13 0.17 -3.95%
P/EPS 12.14 9.08 12.56 11.16 8.95 9.01 7.23 41.13%
EY 8.24 11.01 7.96 8.96 11.17 11.10 13.83 -29.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.39 0.46 0.38 0.44 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment