[PREMIER] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -87.24%
YoY- -19.93%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 554,189 374,473 204,272 95,444 447,930 338,405 210,673 90.22%
PBT 11,057 6,024 1,374 868 5,463 4,661 3,070 134.41%
Tax -4,086 0 0 0 1,337 0 0 -
NP 6,971 6,024 1,374 868 6,800 4,661 3,070 72.49%
-
NP to SH 6,971 6,024 1,374 868 6,800 4,661 3,070 72.49%
-
Tax Rate 36.95% 0.00% 0.00% 0.00% -24.47% 0.00% 0.00% -
Total Cost 547,218 368,449 202,898 94,576 441,130 333,744 207,603 90.48%
-
Net Worth 169,121 168,268 164,209 159,979 161,410 131,723 130,424 18.85%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 169,121 168,268 164,209 159,979 161,410 131,723 130,424 18.85%
NOSH 336,894 336,536 335,121 333,846 336,271 337,753 337,362 -0.09%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.26% 1.61% 0.67% 0.91% 1.52% 1.38% 1.46% -
ROE 4.12% 3.58% 0.84% 0.54% 4.21% 3.54% 2.35% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 164.50 111.27 60.95 28.59 133.20 100.19 62.45 90.39%
EPS 2.06 1.79 0.41 0.26 2.02 1.38 0.91 72.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.502 0.50 0.49 0.4792 0.48 0.39 0.3866 18.96%
Adjusted Per Share Value based on latest NOSH - 333,846
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 164.45 111.12 60.61 28.32 132.92 100.42 62.51 90.23%
EPS 2.07 1.79 0.41 0.26 2.02 1.38 0.91 72.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5018 0.4993 0.4873 0.4747 0.479 0.3909 0.387 18.85%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.23 0.19 0.25 0.19 0.19 0.20 0.21 -
P/RPS 0.14 0.17 0.41 0.66 0.14 0.20 0.34 -44.56%
P/EPS 11.12 10.61 60.98 73.08 9.40 14.49 23.08 -38.46%
EY 9.00 9.42 1.64 1.37 10.64 6.90 4.33 62.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.51 0.40 0.40 0.51 0.54 -10.11%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 29/08/06 30/05/06 14/03/06 29/11/05 29/08/05 -
Price 0.25 0.22 0.19 0.22 0.18 0.17 0.20 -
P/RPS 0.15 0.20 0.31 0.77 0.14 0.17 0.32 -39.57%
P/EPS 12.08 12.29 46.34 84.62 8.90 12.32 21.98 -32.83%
EY 8.28 8.14 2.16 1.18 11.23 8.12 4.55 48.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.39 0.46 0.38 0.44 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment