[LEBTECH] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -44.32%
YoY- -49.21%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 61,778 68,643 65,633 78,332 95,061 105,998 116,677 -34.52%
PBT 4,904 5,359 6,808 7,538 12,774 13,790 7,585 -25.20%
Tax -1,713 -1,985 -1,819 -1,991 -2,811 -3,027 -2,955 -30.45%
NP 3,191 3,374 4,989 5,547 9,963 10,763 4,630 -21.95%
-
NP to SH 3,191 3,374 4,989 5,547 9,963 10,763 4,630 -21.95%
-
Tax Rate 34.93% 37.04% 26.72% 26.41% 22.01% 21.95% 38.96% -
Total Cost 58,587 65,269 60,644 72,785 85,098 95,235 112,047 -35.07%
-
Net Worth 132,798 132,266 131,707 131,625 129,605 128,895 126,725 3.16%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 132,798 132,266 131,707 131,625 129,605 128,895 126,725 3.16%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 5.17% 4.92% 7.60% 7.08% 10.48% 10.15% 3.97% -
ROE 2.40% 2.55% 3.79% 4.21% 7.69% 8.35% 3.65% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 45.26 50.29 48.09 57.39 69.65 77.66 85.49 -34.53%
EPS 2.34 2.47 3.66 4.06 7.30 7.89 3.39 -21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.973 0.9691 0.965 0.9644 0.9496 0.9444 0.9285 3.16%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 131.04 145.61 139.22 166.16 201.64 224.84 247.50 -34.52%
EPS 6.77 7.16 10.58 11.77 21.13 22.83 9.82 -21.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8169 2.8057 2.7938 2.792 2.7492 2.7341 2.6881 3.16%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.44 1.45 1.45 1.50 1.37 1.38 1.38 -
P/RPS 3.18 2.88 3.02 2.61 1.97 1.78 1.61 57.35%
P/EPS 61.59 58.65 39.67 36.91 18.77 17.50 40.68 31.81%
EY 1.62 1.70 2.52 2.71 5.33 5.71 2.46 -24.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.50 1.50 1.56 1.44 1.46 1.49 -0.44%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 24/08/15 15/05/15 26/02/15 18/11/14 28/08/14 26/05/14 -
Price 1.44 1.44 1.45 1.45 1.43 1.38 1.38 -
P/RPS 3.18 2.86 3.02 2.53 2.05 1.78 1.61 57.35%
P/EPS 61.59 58.25 39.67 35.68 19.59 17.50 40.68 31.81%
EY 1.62 1.72 2.52 2.80 5.10 5.71 2.46 -24.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.49 1.50 1.50 1.51 1.46 1.49 -0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment