[LEBTECH] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 57.36%
YoY- -49.04%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 37,388 28,336 10,193 78,332 53,942 38,025 22,892 38.64%
PBT 1,585 1,081 149 7,538 4,219 3,260 879 48.09%
Tax -416 -439 -66 -1,991 -694 -445 -238 45.05%
NP 1,169 642 83 5,547 3,525 2,815 641 49.21%
-
NP to SH 1,169 642 83 5,547 3,525 2,815 641 49.21%
-
Tax Rate 26.25% 40.61% 44.30% 26.41% 16.45% 13.65% 27.08% -
Total Cost 36,219 27,694 10,110 72,785 50,417 35,210 22,251 38.33%
-
Net Worth 132,798 132,266 131,707 131,625 129,605 128,895 126,725 3.16%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 132,798 132,266 131,707 131,625 129,605 128,895 126,725 3.16%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.13% 2.27% 0.81% 7.08% 6.53% 7.40% 2.80% -
ROE 0.88% 0.49% 0.06% 4.21% 2.72% 2.18% 0.51% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 27.39 20.76 7.47 57.39 39.52 27.86 16.77 38.64%
EPS 0.86 0.47 0.06 4.06 2.58 2.06 0.47 49.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.973 0.9691 0.965 0.9644 0.9496 0.9444 0.9285 3.16%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 79.31 60.11 21.62 166.16 114.42 80.66 48.56 38.64%
EPS 2.48 1.36 0.18 11.77 7.48 5.97 1.36 49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8169 2.8057 2.7938 2.792 2.7492 2.7341 2.6881 3.16%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.44 1.45 1.45 1.50 1.37 1.38 1.38 -
P/RPS 5.26 6.98 19.42 2.61 3.47 4.95 8.23 -25.78%
P/EPS 168.12 308.26 2,384.36 36.91 53.04 66.91 293.83 -31.05%
EY 0.59 0.32 0.04 2.71 1.89 1.49 0.34 44.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.50 1.50 1.56 1.44 1.46 1.49 -0.44%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 24/08/15 15/05/15 26/02/15 18/11/14 28/08/14 26/05/14 -
Price 1.44 1.44 1.45 1.45 1.43 1.38 1.38 -
P/RPS 5.26 6.94 19.42 2.53 3.62 4.95 8.23 -25.78%
P/EPS 168.12 306.13 2,384.36 35.68 55.37 66.91 293.83 -31.05%
EY 0.59 0.33 0.04 2.80 1.81 1.49 0.34 44.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.49 1.50 1.50 1.51 1.46 1.49 -0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment