[ROHAS] QoQ TTM Result on 31-Dec-2020 [#4]

Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -63.44%
YoY- -116.4%
Quarter Report
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 257,951 280,825 273,421 328,657 359,566 406,342 490,031 -34.78%
PBT -6,913 -2,712 -5,508 -2,660 3,402 8,471 25,891 -
Tax -3,186 -5,149 -3,605 -2,595 -6,384 -7,254 -9,134 -50.41%
NP -10,099 -7,861 -9,113 -5,255 -2,982 1,217 16,757 -
-
NP to SH -7,504 -5,457 -6,590 -2,834 -1,734 1,796 16,230 -
-
Tax Rate - - - - 187.65% 85.63% 35.28% -
Total Cost 268,050 288,686 282,534 333,912 362,548 405,125 473,274 -31.52%
-
Net Worth 316,680 316,680 321,407 321,407 326,133 326,133 330,860 -2.87%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 2,363 2,363 2,363 2,363 4,726 4,726 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 263.17% 29.12% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 316,680 316,680 321,407 321,407 326,133 326,133 330,860 -2.87%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -3.92% -2.80% -3.33% -1.60% -0.83% 0.30% 3.42% -
ROE -2.37% -1.72% -2.05% -0.88% -0.53% 0.55% 4.91% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 54.57 59.41 57.85 69.53 76.07 85.97 103.68 -34.78%
EPS -1.59 -1.15 -1.39 -0.60 -0.37 0.38 3.43 -
DPS 0.00 0.50 0.50 0.50 0.50 1.00 1.00 -
NAPS 0.67 0.67 0.68 0.68 0.69 0.69 0.70 -2.87%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 54.57 59.41 57.85 69.53 76.07 85.97 103.68 -34.78%
EPS -1.59 -1.15 -1.39 -0.60 -0.37 0.38 3.43 -
DPS 0.00 0.50 0.50 0.50 0.50 1.00 1.00 -
NAPS 0.67 0.67 0.68 0.68 0.69 0.69 0.70 -2.87%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.32 0.30 0.375 0.345 0.305 0.43 0.305 -
P/RPS 0.59 0.50 0.65 0.50 0.40 0.50 0.29 60.49%
P/EPS -20.16 -25.98 -26.90 -57.54 -83.14 113.16 8.88 -
EY -4.96 -3.85 -3.72 -1.74 -1.20 0.88 11.26 -
DY 0.00 1.67 1.33 1.45 1.64 2.33 3.28 -
P/NAPS 0.48 0.45 0.55 0.51 0.44 0.62 0.44 5.96%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 02/09/21 31/05/21 30/03/21 25/11/20 28/08/20 12/06/20 -
Price 0.295 0.30 0.345 0.405 0.33 0.37 0.445 -
P/RPS 0.54 0.50 0.60 0.58 0.43 0.43 0.43 16.38%
P/EPS -18.58 -25.98 -24.74 -67.55 -89.95 97.37 12.96 -
EY -5.38 -3.85 -4.04 -1.48 -1.11 1.03 7.72 -
DY 0.00 1.67 1.45 1.23 1.52 2.70 2.25 -
P/NAPS 0.44 0.45 0.51 0.60 0.48 0.54 0.64 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment