[ROHAS] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -6.08%
YoY- 54.38%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 328,657 359,566 406,342 490,031 474,236 489,082 445,927 -18.33%
PBT -2,660 3,402 8,471 25,891 28,240 19,766 14,544 -
Tax -2,595 -6,384 -7,254 -9,134 -9,920 -230 821 -
NP -5,255 -2,982 1,217 16,757 18,320 19,536 15,365 -
-
NP to SH -2,834 -1,734 1,796 16,230 17,280 18,090 15,686 -
-
Tax Rate - 187.65% 85.63% 35.28% 35.13% 1.16% -5.64% -
Total Cost 333,912 362,548 405,125 473,274 455,916 469,546 430,562 -15.52%
-
Net Worth 321,407 326,133 326,133 330,860 326,133 330,860 330,860 -1.90%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,363 2,363 4,726 4,726 4,726 4,726 - -
Div Payout % 0.00% 0.00% 263.17% 29.12% 27.35% 26.13% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 321,407 326,133 326,133 330,860 326,133 330,860 330,860 -1.90%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1.60% -0.83% 0.30% 3.42% 3.86% 3.99% 3.45% -
ROE -0.88% -0.53% 0.55% 4.91% 5.30% 5.47% 4.74% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.53 76.07 85.97 103.68 100.33 103.47 94.34 -18.33%
EPS -0.60 -0.37 0.38 3.43 3.66 3.83 3.32 -
DPS 0.50 0.50 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.68 0.69 0.69 0.70 0.69 0.70 0.70 -1.90%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.53 76.07 85.97 103.68 100.33 103.47 94.34 -18.33%
EPS -0.60 -0.37 0.38 3.43 3.66 3.83 3.32 -
DPS 0.50 0.50 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.68 0.69 0.69 0.70 0.69 0.70 0.70 -1.90%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.345 0.305 0.43 0.305 0.64 0.555 0.53 -
P/RPS 0.50 0.40 0.50 0.29 0.64 0.54 0.56 -7.24%
P/EPS -57.54 -83.14 113.16 8.88 17.51 14.50 15.97 -
EY -1.74 -1.20 0.88 11.26 5.71 6.90 6.26 -
DY 1.45 1.64 2.33 3.28 1.56 1.80 0.00 -
P/NAPS 0.51 0.44 0.62 0.44 0.93 0.79 0.76 -23.25%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 25/11/20 28/08/20 12/06/20 28/02/20 26/11/19 30/08/19 -
Price 0.405 0.33 0.37 0.445 0.55 0.65 0.565 -
P/RPS 0.58 0.43 0.43 0.43 0.55 0.63 0.60 -2.22%
P/EPS -67.55 -89.95 97.37 12.96 15.04 16.98 17.02 -
EY -1.48 -1.11 1.03 7.72 6.65 5.89 5.87 -
DY 1.23 1.52 2.70 2.25 1.82 1.54 0.00 -
P/NAPS 0.60 0.48 0.54 0.64 0.80 0.93 0.81 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment