[DFX] YoY Annual (Unaudited) Result on 31-Mar-2016 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
YoY- -72.71%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 104,904 83,902 74,160 70,263 101,872 76,287 76,068 5.27%
PBT 3,498 -1,270 3,468 1,972 7,262 3,155 3,176 1.55%
Tax 317 -1,192 -3,038 -571 -2,063 -1,549 -2,304 -
NP 3,815 -2,462 430 1,401 5,199 1,606 872 26.62%
-
NP to SH 3,818 -2,460 417 1,403 5,142 1,603 899 26.02%
-
Tax Rate -9.06% - 87.60% 28.96% 28.41% 49.10% 72.54% -
Total Cost 101,089 86,364 73,730 68,862 96,673 74,681 75,196 4.84%
-
Net Worth 5,533,324 42,032 44,472 43,116 43,116 37,828 3,674,426 6.76%
Dividend
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 5,533,324 42,032 44,472 43,116 43,116 37,828 3,674,426 6.76%
NOSH 745,731 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -9.11%
Ratio Analysis
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.64% -2.93% 0.58% 1.99% 5.10% 2.11% 1.15% -
ROE 0.07% -5.85% 0.94% 3.25% 11.93% 4.24% 0.02% -
Per Share
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.07 6.19 5.47 5.18 7.51 5.63 5.61 15.84%
EPS 0.31 -0.18 0.04 0.11 0.38 0.12 0.07 26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 0.031 0.0328 0.0318 0.0318 0.0279 2.71 17.48%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.07 11.25 9.94 9.42 13.66 10.23 10.20 5.27%
EPS 0.31 -0.33 0.06 0.19 0.69 0.21 0.12 16.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 0.0564 0.0596 0.0578 0.0578 0.0507 4.9273 6.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.08 0.09 0.055 0.055 0.11 0.06 0.05 -
P/RPS 0.57 1.45 1.01 1.06 1.46 1.07 0.89 -6.87%
P/EPS 15.63 -49.61 178.83 53.15 29.01 50.75 75.41 -22.25%
EY 6.40 -2.02 0.56 1.88 3.45 1.97 1.33 28.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.90 1.68 1.73 3.46 2.15 0.02 -10.49%
Price Multiplier on Announcement Date
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/19 31/05/18 29/05/17 31/05/16 29/05/15 30/05/14 20/05/13 -
Price 0.095 0.065 0.045 0.05 0.095 0.06 0.06 -
P/RPS 0.68 1.05 0.82 0.96 1.26 1.07 1.07 -6.99%
P/EPS 18.56 -35.83 146.32 48.32 25.05 50.75 90.49 -22.38%
EY 5.39 -2.79 0.68 2.07 3.99 1.97 1.11 28.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.10 1.37 1.57 2.99 2.15 0.02 -10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment